Payment Analysis
372.00CAD/monthin Kingston, ON
- 372.00 CAD/month
- 171.69 CAD/bi-weekly
- 85.85 CAD/week
- 4,464.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 420.36 CAD/month
- 194.01 CAD/bi-weekly
- 97.01 CAD/week
- 5,044.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,764 CAD
compared to leasing a BRAND NEW:
- Subaru Crosstrek Touring
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 468 |
|---|---|
| This Contract (CAD/month) | 372 |
| Monthly Difference | 96 CAD/month |
| Remaining Term | x 34 months |
| Total Monthly Difference | = 3,264 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 3,764 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,143 CAD
- Total Vehicle Debt: 30,851 CAD
- Paid so Far: 5,208 CAD (16% Paid)
- Remaining Lease Payments: 12,648 CAD
- Residual Value: 12,995 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 5,208 CAD Total Vehicle Value: 30,851 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 12,648 CAD
Term Paid so Far: 5,208 CAD Residual Value: 12,995 CAD
Cost to Own
Already Paid: 5,208 CAD (16%)
Cash Incentive: 500 CAD Buyout Price Today: 25,143 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,143 CAD
- 4.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,739 CAD
- Total Interest: 2,596 CAD
- 8.9%Interest Rate x 48 months
- 624 CAD/month + tax
- Total Payable: 29,976 CAD
- Total Interest: 4,833 CAD
- 14.9%Interest Rate x 48 months
- 698 CAD/month + tax
- Total Payable: 33,527 CAD
- Total Interest: 8,384 CAD
At the end of the Lease Contract
Residual Value: 12,995 CAD (in 34 months)
- 4.9%Interest Rate x 48 months
- 299 CAD/month + tax
- Total Payable: 14,337 CAD
- Total Interest: 1,342 CAD
- 8.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,493 CAD
- Total Interest: 2,498 CAD
- 14.9%Interest Rate x 48 months
- 361 CAD/month + tax
- Total Payable: 17,328 CAD
- Total Interest: 4,333 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
16.87
- + tax
- + fuel
- + insurance
- 17.57CAD/100km (TODAY without the Cash Incentive)
- 22.32CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
11.75
- + tax
- + insurance
- + km driven & fuel
- 12.23CAD/day (Original Contract back in Jan, 2018)
Remaining Km
Can be driven up to:
488.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2018)
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,338 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 24 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 29,100 km/year (2,425 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Jeep
Grand Cherokee L Overland Automatique AWD Luxury Package I
Payment Details
- Current Payment: 783 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 51,716 CAD
- Months to End: 20 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 1,500 km total
- Available Now: 22,500 km/year (1,875 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 1 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -324,000 km/year (-27,000 per month)
- Please note that this contract ends in less than a year.
2024 Subaru
CrossTrek Automatique AWD Limited
Payment Details
- Current Payment: 595 CAD/month + tax
- Residual Value: 21,101 CAD
- Months to End: 36 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,977 km total
- Available Now: 18,674 km/year (1,556 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Hyundai
Palisade Ultimate Caligrapghy Automatique AWD
Payment Details
- Current Payment: 827 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 21 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 32,000 km/year (2,667 per month)
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 1,009 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 31 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 27,368 km/year (2,281 per month)
- Excess Km Cost: 0.20 CAD/km
