Payment Analysis
372.00CAD/monthin Kingston, ON
- 372.00 CAD/month
- 171.69 CAD/bi-weekly
- 85.85 CAD/week
- 4,464.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 420.36 CAD/month
- 194.01 CAD/bi-weekly
- 97.01 CAD/week
- 5,044.32 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,860 CAD
compared to leasing a BRAND NEW:
- Subaru Crosstrek Touring
- for 36 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 468 |
|---|---|
| This Contract (CAD/month) | 372 |
| Monthly Difference | 96 CAD/month |
| Remaining Term | x 35 months |
| Total Monthly Difference | = 3,360 CAD |
| + Cash Incentive** (CAD) | + 500 |
| Total Savings (CAD) | = 3,860 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,515 CAD
- Total Vehicle Debt: 30,851 CAD
- Paid so Far: 4,836 CAD (15% Paid)
- Remaining Lease Payments: 13,020 CAD
- Residual Value: 12,995 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 4,836 CAD Total Vehicle Value: 30,851 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,020 CAD
Term Paid so Far: 4,836 CAD Residual Value: 12,995 CAD
Cost to Own
Already Paid: 4,836 CAD (15%)
Cash Incentive: 500 CAD Buyout Price Today: 25,515 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,515 CAD
- 4.9%Interest Rate x 48 months
- 586 CAD/month + tax
- Total Payable: 28,149 CAD
- Total Interest: 2,634 CAD
- 8.9%Interest Rate x 48 months
- 634 CAD/month + tax
- Total Payable: 30,419 CAD
- Total Interest: 4,904 CAD
- 14.9%Interest Rate x 48 months
- 709 CAD/month + tax
- Total Payable: 34,023 CAD
- Total Interest: 8,508 CAD
At the end of the Lease Contract
Residual Value: 12,995 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 299 CAD/month + tax
- Total Payable: 14,337 CAD
- Total Interest: 1,342 CAD
- 8.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,493 CAD
- Total Interest: 2,498 CAD
- 14.9%Interest Rate x 48 months
- 361 CAD/month + tax
- Total Payable: 17,328 CAD
- Total Interest: 4,333 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
17.39
- + tax
- + fuel
- + insurance
- 18.08CAD/100km (TODAY without the Cash Incentive)
- 22.32CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
11.76
- + tax
- + insurance
- + km driven & fuel
- 12.23CAD/day (Original Contract back in Jan, 2018)
Remaining Km
Can be driven up to:
474.73
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2018)
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,332 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 23 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 30,365 km/year (2,530 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 15,000 km/year (1,250 per month)
- Excess Km Cost: 0.25 CAD/km
CAD/month x 33 months
2024 Volkswagen Atlas 4motion SEL premium R-line (ID: #57262)
860
St. Catharines
2024 Volkswagen
Atlas 4motion SEL premium R-line Automatique AWD
Payment Details
- Current Payment: 860 CAD/month + tax
- Original Downpayment: 505 CAD
- Residual Value: 31,613 CAD
- Months to End: 33 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,000 km total
- Available Now: 14,909 km/year (1,242 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 1 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -324,000 km/year (-27,000 per month)
- Please note that this contract ends in less than a year.
2024 Subaru
CrossTrek Automatique AWD Limited
Payment Details
- Current Payment: 595 CAD/month + tax
- Residual Value: 21,101 CAD
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,977 km total
- Available Now: 19,773 km/year (1,648 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Hyundai
Palisade Ultimate Caligrapghy Automatique AWD
Payment Details
- Current Payment: 827 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 20 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 33,600 km/year (2,800 per month)
