Payment Analysis

504.00CAD/monthin Toronto, ON
    Before Taxes:
  • 504.00 CAD/month
  • 232.62 CAD/bi-weekly
  • 116.31 CAD/week
  • 6,048.00 CAD/year
Incl. Ontario Taxes (13%):
  • 569.52 CAD/month
  • 262.86 CAD/bi-weekly
  • 131.43 CAD/week
  • 6,834.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,160 CAD
  • Total Vehicle Debt: 40,192 CAD
  • Paid so Far: 4,032 CAD (10% Paid)
  • Remaining Lease Payments: 20,160 CAD
  • Residual Value: 16,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,032 CAD Total Vehicle Value: 40,192 CAD
10% Paid
90%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,160 CAD
Term Paid so Far: 4,032 CAD Residual Value: 16,000 CAD
0%
10%
50%
40%
Cost to Own
Already Paid: 4,032 CAD (10%)
Cash Incentive: 0 CAD Buyout Price Today: 36,160 CAD
10% Paid
0%
90%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,160 CAD

  • 4.9%Interest Rate x 48 months
  • 831 CAD/month + tax
  • Total Payable: 39,893 CAD
  • Total Interest: 3,733 CAD
  • 8.9%Interest Rate x 48 months
  • 898 CAD/month + tax
  • Total Payable: 43,110 CAD
  • Total Interest: 6,950 CAD
  • 14.9%Interest Rate x 48 months
  • 1,005 CAD/month + tax
  • Total Payable: 48,217 CAD
  • Total Interest: 12,057 CAD

At the end of the Lease Contract

Residual Value: 16,000 CAD (in 40 months)

  • 4.9%Interest Rate x 48 months
  • 368 CAD/month + tax
  • Total Payable: 17,652 CAD
  • Total Interest: 1,652 CAD
  • 8.9%Interest Rate x 48 months
  • 397 CAD/month + tax
  • Total Payable: 19,075 CAD
  • Total Interest: 3,075 CAD
  • 14.9%Interest Rate x 48 months
  • 444 CAD/month + tax
  • Total Payable: 21,335 CAD
  • Total Interest: 5,335 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
26.81
  • + tax
  • + fuel
  • + insurance
(or 0.27CAD per km)
  • 30.24CAD/100km (Original Contract back in Dec, 2017)
Time Analysis
Cost per day: (CAD)
16.57
  • + tax
  • + insurance
  • + km driven & fuel
(0.08CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
433.85
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Dec, 2017)

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 29 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,226 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 30,414 km/year (2,534 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 46 months
2024 Mercedes-Benz CLA250 4MATIC 4D Coupe (ID: #58462)
700
St.Catherines
2024 Mercedes-Benz

CLA250 4MATIC 4D Coupe Automatique AWD Exclusive Trim, AMG Line w/Night Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 700 CAD/month + tax
  • Residual Value: 25,076 CAD
  • Months to End: 46 months (Feb, 2029)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 20 km total
  • Available Now: 18,777 km/year (1,565 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 27 months
2024 BMW 430i xDrive Coupe (ID: #58320)
1,281
Toronto
2024 BMW

430i xDrive Coupe Automatique AWD Premium Essential Package, M sport Package, Service Inclusive, Privacy Tint 35%, Wheel Locks, 19inch Wheels

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,281 CAD/month + tax
  • Original Downpayment: 2,608 CAD
  • Residual Value: 30,550 CAD
  • Months to End: 27 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 1,616 km total
  • Available Now: 34,837 km/year (2,903 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 48 months
2024 Toyota GR86 Premium (ID: #57281)
630
North York
2024 Toyota

GR86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Original Downpayment: 1,800 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 48 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,800 km total
  • Available Now: 23,633 km/year (1,969 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 31 months
2024 Hyundai Elantra Preferred (ID: #57195)
408
North York
2024 Hyundai

Elantra Preferred Automatique 2WD Tech Package

Payment Details
  • Current Payment: 408 CAD/month + tax
  • Original Downpayment: 399 CAD
  • Residual Value: 16,724 CAD
  • Months to End: 31 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,200 km total
  • Available Now: 18,503 km/year (1,542 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 1,000 cash
CAD/month x 48 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 609 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 48 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details