Payment Analysis
260.78CAD/monthin St. John's, NB
- 260.78 CAD/month
- 120.36 CAD/bi-weekly
- 60.18 CAD/week
- 3,129.36 CAD/year
Before Taxes:
Incl. New Brunswick Taxes (15%):
- 299.90 CAD/month
- 138.41 CAD/bi-weekly
- 69.21 CAD/week
- 3,598.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,420 ~ 3,720 CAD
compared to leasing a BRAND NEW:
- Nissan Sentra SV
- for 36 months
- in NB
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 280 |
|---|---|
| This Contract (CAD/month) | 261 |
| Monthly Difference | 20 CAD/month |
| Remaining Term | x 41 months |
| Total Monthly Difference | = 820 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,420 ~ 3,720 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
19,265 CAD
- Total Vehicle Debt: 24,220 CAD
- Paid so Far: 4,955 CAD (20% Paid)
- Remaining Lease Payments: 10,692 CAD
- Residual Value: 8,573 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,955 CAD Total Vehicle Value: 24,220 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 10,692 CAD
Term Paid so Far: 4,955 CAD Residual Value: 8,573 CAD
Cost to Own
Already Paid: 4,955 CAD (20%)
Cash Incentive: 0 CAD Buyout Price Today: 19,265 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 19,265 CAD
- 4.9%Interest Rate x 48 months
- 443 CAD/month + tax
- Total Payable: 21,254 CAD
- Total Interest: 1,989 CAD
- 8.9%Interest Rate x 48 months
- 479 CAD/month + tax
- Total Payable: 22,968 CAD
- Total Interest: 3,703 CAD
- 14.9%Interest Rate x 48 months
- 535 CAD/month + tax
- Total Payable: 25,689 CAD
- Total Interest: 6,424 CAD
At the end of the Lease Contract
Residual Value: 8,573 CAD (in 41 months)
- 4.9%Interest Rate x 48 months
- 197 CAD/month + tax
- Total Payable: 9,458 CAD
- Total Interest: 885 CAD
- 8.9%Interest Rate x 48 months
- 213 CAD/month + tax
- Total Payable: 10,221 CAD
- Total Interest: 1,648 CAD
- 14.9%Interest Rate x 48 months
- 238 CAD/month + tax
- Total Payable: 11,432 CAD
- Total Interest: 2,859 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
13.28
- + tax
- + fuel
- + insurance
- 15.65CAD/100km (Original Contract back in Jun, 2016)
Time Analysis
Cost per day: (CAD)
8.57
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
453.10
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2016)
Similar Listings in Saint John
2016 BMW
X1 xDrive28i Automatique AWD
Payment Details
- Current Payment: 800 CAD/month + tax
- Residual Value: 23,125 CAD
- Months to End: 60 months (Oct, 2019)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 48,386 km total
- Available Now: 4,723 km/year (394 per month)
