Payment Analysis
1,530.77CAD/monthin Vancouver, BC
- 1,530.77 CAD/month
- 706.51 CAD/bi-weekly
- 353.25 CAD/week
- 18,369.24 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 1,714.46 CAD/month
- 791.29 CAD/bi-weekly
- 395.65 CAD/week
- 20,573.55 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,500 CAD
compared to leasing a BRAND NEW:
- AMG GT C Coupe Automatic 2WD
- for 42 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 3,030 |
|---|---|
| This Contract (CAD/month) | 1,531 |
| Monthly Difference | 1,500 CAD/month |
| Remaining Term | x 1 months |
| Total Monthly Difference | = 1,500 CAD |
| Total Savings (CAD) | = 1,500 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
74,531 CAD
- Total Vehicle Debt: 156,477 CAD
- Paid so Far: 81,946 CAD (52% Paid)
- Remaining Lease Payments: 1,531 CAD
- Residual Value: 73,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 81,946 CAD Total Vehicle Value: 156,477 CAD
Vehicle Debt Breakdown
Downpayment: 10,000 CAD Remaining Term: 1,531 CAD
Term Paid so Far: 71,946 CAD Residual Value: 73,000 CAD
Cost to Own
Already Paid: 81,946 CAD (52%)
Cash Incentive: 0 CAD Buyout Price Today: 74,531 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 74,531 CAD
- 4.9%Interest Rate x 48 months
- 1,713 CAD/month + tax
- Total Payable: 82,225 CAD
- Total Interest: 7,694 CAD
- 8.9%Interest Rate x 48 months
- 1,851 CAD/month + tax
- Total Payable: 88,856 CAD
- Total Interest: 14,325 CAD
- 14.9%Interest Rate x 48 months
- 2,070 CAD/month + tax
- Total Payable: 99,383 CAD
- Total Interest: 24,852 CAD
At the end of the Lease Contract
Residual Value: 73,000 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 1,678 CAD/month + tax
- Total Payable: 80,536 CAD
- Total Interest: 7,536 CAD
- 8.9%Interest Rate x 48 months
- 1,813 CAD/month + tax
- Total Payable: 87,031 CAD
- Total Interest: 14,031 CAD
- 14.9%Interest Rate x 48 months
- 2,028 CAD/month + tax
- Total Payable: 97,341 CAD
- Total Interest: 24,341 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.94
- + tax
- + fuel
- + insurance
- 81.74CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
50.33
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
18,204.92
- km/week
- without any
- additional costs
- 432.15km/week (Contract Original back in May, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 6,000 cash
2021 Mercedes-Benz
C43 AMG Automatique AWD Fully loaded! Premium Package, Night Package, AMG drive package
Payment Details
- Current Payment: 1,129 CAD/month + tax
- Required Payment: 6,000 CAD
- Payment Including Incentive: 1,529 CAD/month + tax
- Original Downpayment: 9,291 CAD
- Residual Value: 34,598 CAD
- Months to End: 15 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,200 km total
- Available Now: 55,840 km/year (4,653 per month)
+ 3,000 cash
2023 Audi
TTS Automatique AWD
Payment Details
- Current Payment: 649 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 545 CAD/month + tax
- Original Downpayment: 2,290 CAD
- Residual Value: 37,964 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 11,000 km total
- Available Now: 15,310 km/year (1,276 per month)
- Excess Km Cost: 0.30 CAD/km
2023 BMW
i4 eDrive40 Automatique 2WD M package
Payment Details
- Current Payment: 1,152 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 26 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 64,000 km/year
- Current Odometer: 29,946 km total
- Available Now: 104,333 km/year (8,694 per month)
+ 10,000 cash
2022 Tesla
Model s Automatique AWD Fsd
Payment Details
- Current Payment: 2,149 CAD/month + tax
- Cash Incentive: 10,000 CAD
- Payment After Incentive: 1,434 CAD/month + tax
- Months to End: 14 months (Jun, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 71,278 km total
- Available Now: 24,619 km/year (2,052 per month)
+ 5,000 cash
2023 Audi
Audi R8 V10 Performance Automatique AWD
Payment Details
- Current Payment: 4,938 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 4,786 CAD/month + tax
- Residual Value: 129,735 CAD
- Months to End: 33 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 17,500 km total
- Available Now: 16,909 km/year (1,409 per month)
- Excess Km Cost: 0.90 CAD/km
2023 BMW
430i Automatique AWD M Sport Package Pro, Premium Enhanced Package, Harman Kardon Speakers
Payment Details
- Current Payment: 1,100 CAD/month + tax
- Original Downpayment: 2,400 CAD
- Months to End: 25 months (May, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 21,000 km total
- Available Now: 12,960 km/year (1,080 per month)
