Payment Analysis

982.30CAD/monthin Oakville, ON
    Before Taxes:
  • 982.30 CAD/month
  • 453.37 CAD/bi-weekly
  • 226.68 CAD/week
  • 11,787.60 CAD/year
Incl. Ontario Taxes (13%):
  • 1,110.00 CAD/month
  • 512.31 CAD/bi-weekly
  • 256.15 CAD/week
  • 13,319.99 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 70,796 CAD
  • Total Vehicle Debt: 87,848 CAD
  • Paid so Far: 13,752 CAD (15% Paid)
  • Remaining Lease Payments: 33,398 CAD
  • Residual Value: 40,698 CAD
  • Cash Incentive: 3,300 CAD
Vehicle Debt & Value
Paid so far: 13,752 CAD Total Vehicle Value: 87,848 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 33,398 CAD
Term Paid so Far: 13,752 CAD Residual Value: 40,698 CAD
0%
15%
38%
47%
Cost to Own
Already Paid: 13,752 CAD (15%)
Cash Incentive: 3,300 CAD Buyout Price Today: 70,796 CAD
15% Paid
3%
82%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 70,796 CAD

  • 4.9%Interest Rate x 48 months
  • 1,627 CAD/month + tax
  • Total Payable: 78,105 CAD
  • Total Interest: 7,309 CAD
  • 8.9%Interest Rate x 48 months
  • 1,758 CAD/month + tax
  • Total Payable: 84,404 CAD
  • Total Interest: 13,607 CAD
  • 14.9%Interest Rate x 48 months
  • 1,967 CAD/month + tax
  • Total Payable: 94,403 CAD
  • Total Interest: 23,607 CAD

At the end of the Lease Contract

Residual Value: 40,698 CAD (in 34 months)

  • 4.9%Interest Rate x 48 months
  • 935 CAD/month + tax
  • Total Payable: 44,899 CAD
  • Total Interest: 4,201 CAD
  • 8.9%Interest Rate x 48 months
  • 1,011 CAD/month + tax
  • Total Payable: 48,520 CAD
  • Total Interest: 7,822 CAD
  • 14.9%Interest Rate x 48 months
  • 1,131 CAD/month + tax
  • Total Payable: 54,269 CAD
  • Total Interest: 13,571 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
50.16
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,300CAD incentive)
  • 55.66CAD/100km (TODAY without the Cash Incentive)
  • 58.94CAD/100km (Original Contract back in Jan, 2018)
Time Analysis
Cost per day: (CAD)
29.10
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,300CAD incentive)
  • 32.29CAD/day (Original Contract back in Jan, 2018)
Remaining Km
Can be driven up to:
407.24
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD
  • 384.62km/week (Contract Original back in Jan, 2018)

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 5 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 2,483 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 5 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 37,680 km/year (3,140 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 47 months
2024 Hyundai 1.6T N Line Unlimited (ID: #56991)
541
Maple, ON
2024 Hyundai

1.6T N Line Unlimited Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 541 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 499 CAD/month + tax
  • Residual Value: 22,018 CAD
  • Months to End: 47 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,100 km total
  • Available Now: 19,464 km/year (1,622 per month)
See all Details
+ 1,500 cash
CAD/month x 26 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 973 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 26 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 16,769 km/year (1,397 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 0 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 2,494 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 1 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 60,000 km/year (5,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
+ 4,000 cash
SAVE ~18,300 CAD
CAD/month x 15 months
2022 BMW X5 M50 (ID: #51172)
1,837
Toronto, ON
2022 BMW

X5 M50 Automatique AWD Premium Package, Technology Package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 1,837 CAD/month + tax
  • Cash Incentive: 4,000 CAD
  • Payment After Incentive: 1,570 CAD/month + tax
  • Residual Value: 45,448 CAD
  • Months to End: 15 months (Feb, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 36,000 km/year (3,000 per month)
  • Excess Km Cost: 0.25 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~3,400 CAD
CAD/month x 32 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 32 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 30,125 km/year (2,510 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details