Payment Analysis

982.30CAD/monthin Oakville, ON
    Before Taxes:
  • 982.30 CAD/month
  • 453.37 CAD/bi-weekly
  • 226.68 CAD/week
  • 11,787.60 CAD/year
Incl. Ontario Taxes (13%):
  • 1,110.00 CAD/month
  • 512.31 CAD/bi-weekly
  • 256.15 CAD/week
  • 13,319.99 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 74,725 CAD
  • Total Vehicle Debt: 87,848 CAD
  • Paid so Far: 9,823 CAD (11% Paid)
  • Remaining Lease Payments: 37,327 CAD
  • Residual Value: 40,698 CAD
  • Cash Incentive: 3,300 CAD
Vehicle Debt & Value
Paid so far: 9,823 CAD Total Vehicle Value: 87,848 CAD
11% Paid
89%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 37,327 CAD
Term Paid so Far: 9,823 CAD Residual Value: 40,698 CAD
0%
11%
42%
47%
Cost to Own
Already Paid: 9,823 CAD (11%)
Cash Incentive: 3,300 CAD Buyout Price Today: 74,725 CAD
11% Paid
3%
86%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 74,725 CAD

  • 4.9%Interest Rate x 48 months
  • 1,717 CAD/month + tax
  • Total Payable: 82,440 CAD
  • Total Interest: 7,714 CAD
  • 8.9%Interest Rate x 48 months
  • 1,856 CAD/month + tax
  • Total Payable: 89,088 CAD
  • Total Interest: 14,363 CAD
  • 14.9%Interest Rate x 48 months
  • 2,076 CAD/month + tax
  • Total Payable: 99,642 CAD
  • Total Interest: 24,917 CAD

At the end of the Lease Contract

Residual Value: 40,698 CAD (in 38 months)

  • 4.9%Interest Rate x 48 months
  • 935 CAD/month + tax
  • Total Payable: 44,899 CAD
  • Total Interest: 4,201 CAD
  • 8.9%Interest Rate x 48 months
  • 1,011 CAD/month + tax
  • Total Payable: 48,520 CAD
  • Total Interest: 7,822 CAD
  • 14.9%Interest Rate x 48 months
  • 1,131 CAD/month + tax
  • Total Payable: 54,269 CAD
  • Total Interest: 13,571 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
56.71
  • + tax
  • + fuel
  • + insurance
(inlcuding the 3,300CAD incentive)
Time Analysis
Cost per day: (CAD)
29.44
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 3,300CAD incentive)
Remaining Km
Can be driven up to:
364.37
  • km/week
  • without any
  • additional costs
Excess km cost: 0.30CAD

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 0 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 83 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 1 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 188,400 km/year (15,700 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 20 months
2025 Volvo XC90 T8 PHEV (ID: #59257)
1,013
Oshawa, ON
2025 Volvo

XC90 T8 PHEV Automatique AWD Protection Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Original Downpayment: 3,332 CAD
  • Residual Value: 68,678 CAD
  • Months to End: 20 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,755 km total
  • Available Now: 16,947 km/year (1,412 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,500 cash
CAD/month x 21 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 960 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 21 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 20,762 km/year (1,730 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 4 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 994 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 4 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 15,000 km/year (1,250 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~3,100 CAD
CAD/month x 28 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 28 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 34,429 km/year (2,869 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-16,400 CAD
CAD/month x 13 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 2,786 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 13 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 65,867 km/year (5,489 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details