Payment Analysis

695.00CAD/monthin Montreal, QC
    Before Taxes:
  • 695.00 CAD/month
  • 320.77 CAD/bi-weekly
  • 160.38 CAD/week
  • 8,340.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 799.11 CAD/month
  • 368.82 CAD/bi-weekly
  • 184.41 CAD/week
  • 9,589.33 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,331 ~ 2,231 CAD

compared to leasing a BRAND NEW:

  • VW Atlas Execline w/ Wear & Tear Coverage + 4 year/80,000km Prepaid Maintenance ($1,189)
  • for 42 months
  • in Quebec
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 872
This Contract (CAD/month) 695
Monthly Difference 177 CAD/month
Remaining Term x 3 months
Total Monthly Difference = 531 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,331 ~ 2,231

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 26,997 CAD
  • Total Vehicle Debt: 61,872 CAD
  • Paid so Far: 34,875 CAD (56% Paid)
  • Remaining Lease Payments: 2,085 CAD
  • Residual Value: 24,912 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 34,875 CAD Total Vehicle Value: 61,872 CAD
56% Paid
44%
Vehicle Debt Breakdown
Downpayment: 3,600 CAD Remaining Term: 2,085 CAD
Term Paid so Far: 31,275 CAD Residual Value: 24,912 CAD
5%
51%
3%
41%
Cost to Own
Already Paid: 34,875 CAD (56%)
Cash Incentive: 0 CAD Buyout Price Today: 26,997 CAD
56% Paid
0%
44%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 26,997 CAD

  • 4.9%Interest Rate x 48 months
  • 620 CAD/month + tax
  • Total Payable: 29,784 CAD
  • Total Interest: 2,787 CAD
  • 8.9%Interest Rate x 48 months
  • 671 CAD/month + tax
  • Total Payable: 32,186 CAD
  • Total Interest: 5,189 CAD
  • 14.9%Interest Rate x 48 months
  • 750 CAD/month + tax
  • Total Payable: 35,999 CAD
  • Total Interest: 9,002 CAD

At the end of the Lease Contract

Residual Value: 24,912 CAD (in 3 months)

  • 4.9%Interest Rate x 48 months
  • 573 CAD/month + tax
  • Total Payable: 27,484 CAD
  • Total Interest: 2,572 CAD
  • 8.9%Interest Rate x 48 months
  • 619 CAD/month + tax
  • Total Payable: 29,700 CAD
  • Total Interest: 4,788 CAD
  • 14.9%Interest Rate x 48 months
  • 692 CAD/month + tax
  • Total Payable: 33,219 CAD
  • Total Interest: 8,307 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.85
  • + tax
  • + fuel
  • + insurance
(or 0.03CAD per km)
  • 41.70CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
22.85
  • + tax
  • + insurance
  • + km driven & fuel
(1.10CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
5,623.08
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in May, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 3,000 cash
SAVE ~4,100 CAD
CAD/month x 30 months
2023 Jeep Grand Cherokee L Summit Reserve 4x4 (ID: #52261)
1,200
Brossard, QC
2023 Jeep

Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,200 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,100 CAD/month + tax
  • Residual Value: 50,432 CAD
  • Months to End: 30 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 9,900 km total
  • Available Now: 24,840 km/year (2,070 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
SAVE ~8,500 CAD
CAD/month x 13 months
2022 Nissan Rogue-SV Premium (ID: #57364)
552
Montreal, QC
2022 Nissan

Rogue-SV Premium Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 552 CAD/month + tax
  • Residual Value: 20,582 CAD
  • Months to End: 13 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 28,615 km/year (2,385 per month)
  • Excess Km Cost: 0.10 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 15 months
2023 Porsche MACAN GTS (ID: #55087)
2,200
laval
2023 Porsche

MACAN GTS Automatique AWD Python Green

Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Residual Value: 70,000 CAD
  • Months to End: 15 months (Apr, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,300 km total
  • Available Now: 24,027 km/year (2,002 per month)
  • Excess Km Cost: 1.00 CAD/km
See all Details
+ 2,000 cash
CAD/month x 27 months
2024 Mazda cx-50 GT-turbo (ID: #54773)
640
montreal
2024 Mazda

cx-50 GT-turbo Automatique AWD

Payment Details
  • Current Payment: 640 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 566 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 27 months (May, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 22,370 km/year (1,864 per month)
  • Excess Km Cost: 0.80 CAD/km
See all Details
+ 3,500 cash
CAD/month x 32 months
2023 BMW X3 xDrive 30e (ID: #54038)
910
Saint-René
2023 BMW

X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Cash Incentive: 3,500 CAD
  • Payment After Incentive: 800 CAD/month + tax
  • Original Downpayment: 1,046 CAD
  • Residual Value: 26,617 CAD
  • Months to End: 32 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 19,500 km total
  • Available Now: 27,938 km/year (2,328 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 10 months
2021 Mazda GS Comfort Kuro (ID: #53834)
579
Montreal
2021 Mazda

GS Comfort Kuro Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 579 CAD/month + tax
  • Residual Value: 20,514 CAD
  • Months to End: 10 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 43,200 km total
  • Available Now: 44,160 km/year (3,680 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.80 CAD/km
See all Details