Payment Analysis

627.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 627.00 CAD/month
  • 289.38 CAD/bi-weekly
  • 144.69 CAD/week
  • 7,524.00 CAD/year
Incl. Alberta Taxes (5%):
  • 658.35 CAD/month
  • 303.85 CAD/bi-weekly
  • 151.93 CAD/week
  • 7,900.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 88,263 CAD
  • Total Vehicle Debt: 60,048 CAD
  • Paid so Far: -28,215 CAD (-47% Paid)
  • Remaining Lease Payments: 43,263 CAD
  • Residual Value: 45,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -28,215 CAD Total Vehicle Value: 60,048 CAD
-47% Paid
147%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 43,263 CAD
Term Paid so Far: -28,215 CAD Residual Value: 45,000 CAD
0%
-47%
72%
75%
Cost to Own
Already Paid: -28,215 CAD (-47%)
Cash Incentive: 0 CAD Buyout Price Today: 88,263 CAD
-47% Paid
0%
147%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 88,263 CAD

  • 4.9%Interest Rate x 48 months
  • 2,029 CAD/month + tax
  • Total Payable: 97,375 CAD
  • Total Interest: 9,112 CAD
  • 8.9%Interest Rate x 48 months
  • 2,192 CAD/month + tax
  • Total Payable: 105,228 CAD
  • Total Interest: 16,965 CAD
  • 14.9%Interest Rate x 48 months
  • 2,452 CAD/month + tax
  • Total Payable: 117,694 CAD
  • Total Interest: 29,431 CAD

At the end of the Lease Contract

Residual Value: 45,000 CAD (in 69 months)

  • 4.9%Interest Rate x 48 months
  • 1,034 CAD/month + tax
  • Total Payable: 49,645 CAD
  • Total Interest: 4,645 CAD
  • 8.9%Interest Rate x 48 months
  • 1,118 CAD/month + tax
  • Total Payable: 53,649 CAD
  • Total Interest: 8,649 CAD
  • 14.9%Interest Rate x 48 months
  • 1,250 CAD/month + tax
  • Total Payable: 60,005 CAD
  • Total Interest: 15,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
320.47
  • + tax
  • + fuel
  • + insurance
(or 3.20CAD per km)
Time Analysis
Cost per day: (CAD)
20.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
45.15
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided