Payment Analysis

627.00CAD/monthin Edmonton, AB
    Before Taxes:
  • 627.00 CAD/month
  • 289.38 CAD/bi-weekly
  • 144.69 CAD/week
  • 7,524.00 CAD/year
Incl. Alberta Taxes (5%):
  • 658.35 CAD/month
  • 303.85 CAD/bi-weekly
  • 151.93 CAD/week
  • 7,900.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 89,517 CAD
  • Total Vehicle Debt: 60,048 CAD
  • Paid so Far: -29,469 CAD (-50% Paid)
  • Remaining Lease Payments: 44,517 CAD
  • Residual Value: 45,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -29,469 CAD Total Vehicle Value: 60,048 CAD
-50% Paid
150%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 44,517 CAD
Term Paid so Far: -29,469 CAD Residual Value: 45,000 CAD
0%
-50%
74%
76%
Cost to Own
Already Paid: -29,469 CAD (-50%)
Cash Incentive: 0 CAD Buyout Price Today: 89,517 CAD
-50% Paid
0%
150%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 89,517 CAD

  • 4.9%Interest Rate x 48 months
  • 2,057 CAD/month + tax
  • Total Payable: 98,758 CAD
  • Total Interest: 9,241 CAD
  • 8.9%Interest Rate x 48 months
  • 2,223 CAD/month + tax
  • Total Payable: 106,723 CAD
  • Total Interest: 17,206 CAD
  • 14.9%Interest Rate x 48 months
  • 2,487 CAD/month + tax
  • Total Payable: 119,366 CAD
  • Total Interest: 29,849 CAD

At the end of the Lease Contract

Residual Value: 45,000 CAD (in 71 months)

  • 4.9%Interest Rate x 48 months
  • 1,034 CAD/month + tax
  • Total Payable: 49,645 CAD
  • Total Interest: 4,645 CAD
  • 8.9%Interest Rate x 48 months
  • 1,118 CAD/month + tax
  • Total Payable: 53,649 CAD
  • Total Interest: 8,649 CAD
  • 14.9%Interest Rate x 48 months
  • 1,250 CAD/month + tax
  • Total Payable: 60,005 CAD
  • Total Interest: 15,005 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
329.76
  • + tax
  • + fuel
  • + insurance
(or 3.30CAD per km)
Time Analysis
Cost per day: (CAD)
20.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.05CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
43.88
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Edmonton

2016 Chrysler

2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatique 2WD

  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 446 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 29,405 CAD
  • Months to End: 42 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 178 km total
  • Available Now: 22,330 km/year (1,861 per month)
See all Details