Payment Analysis

629.00CAD/monthin Vancouver, BC
    Before Taxes:
  • 629.00 CAD/month
  • 290.31 CAD/bi-weekly
  • 145.15 CAD/week
  • 7,548.00 CAD/year
Incl. B.C. Taxes (12%):
  • 704.48 CAD/month
  • 325.14 CAD/bi-weekly
  • 162.57 CAD/week
  • 8,453.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,657 ~ 2,957 CAD

compared to leasing a BRAND NEW:

  • Kia Stinger GT Limitée 2022
  • for 36 months
  • in BC
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 686
This Contract (CAD/month) 629
Monthly Difference 57 CAD/month
Remaining Term x 1 months
Total Monthly Difference = 57 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,657 ~ 2,957

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 25,629 CAD
  • Total Vehicle Debt: 55,192 CAD
  • Paid so Far: 29,563 CAD (53% Paid)
  • Remaining Lease Payments: 629 CAD
  • Residual Value: 25,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 29,563 CAD Total Vehicle Value: 55,192 CAD
53% Paid
47%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 629 CAD
Term Paid so Far: 29,563 CAD Residual Value: 25,000 CAD
0%
53%
1%
46%
Cost to Own
Already Paid: 29,563 CAD (53%)
Cash Incentive: 0 CAD Buyout Price Today: 25,629 CAD
53% Paid
0%
47%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 25,629 CAD

  • 4.9%Interest Rate x 48 months
  • 589 CAD/month + tax
  • Total Payable: 28,275 CAD
  • Total Interest: 2,646 CAD
  • 8.9%Interest Rate x 48 months
  • 637 CAD/month + tax
  • Total Payable: 30,555 CAD
  • Total Interest: 4,926 CAD
  • 14.9%Interest Rate x 48 months
  • 712 CAD/month + tax
  • Total Payable: 34,175 CAD
  • Total Interest: 8,546 CAD

At the end of the Lease Contract

Residual Value: 25,000 CAD (in 1 months)

  • 4.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,581 CAD
  • Total Interest: 2,581 CAD
  • 8.9%Interest Rate x 48 months
  • 621 CAD/month + tax
  • Total Payable: 29,805 CAD
  • Total Interest: 4,805 CAD
  • 14.9%Interest Rate x 48 months
  • 695 CAD/month + tax
  • Total Payable: 33,336 CAD
  • Total Interest: 8,336 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.10
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 47.18CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
20.68
  • + tax
  • + insurance
  • + km driven & fuel
(3.29CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
13,176.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 307.69km/week (Contract Original back in Dec, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,900 CAD
CAD/month x 38 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 573 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 38 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 20,476 km/year (1,706 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 30 months
2023 BMW i7 (ID: #54467)
3,116
Surrey
2023 BMW

i7 Automatique AWD Sports package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,116 CAD/month + tax
  • Months to End: 30 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,523 km total
  • Available Now: 21,791 km/year (1,816 per month)
See all Details
CAD/month x 15 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 15 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 43,450 km/year (3,621 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 20 months
2022 Volvo S60 Inscription (ID: #56139)
700
Vancouver, BC
2022 Volvo

S60 Inscription Automatique AWD All included. Top end model

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 20 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,800 km total
  • Available Now: 24,120 km/year (2,010 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 11 months
2021 Infiniti Q50 Red Sport I-LINE (ID: #56125)
776
North Vancouver
2021 Infiniti

Q50 Red Sport I-LINE Automatique AWD top of the line

  • Warranty Complete Term
Payment Details
  • Current Payment: 776 CAD/month + tax
  • Residual Value: 25,973 CAD
  • Months to End: 11 months (Nov, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,748 km total
  • Available Now: 62,093 km/year (5,174 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 42 months
2022 Toyota COROLLA HYBRID (ID: #55609)
899
Langley
2022 Toyota

COROLLA HYBRID CVT 2WD

Payment Details
  • Current Payment: 899 CAD/month + tax
  • Months to End: 42 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,500 km total
  • Available Now: 10,238 km/year (853 per month)
See all Details