Payment Analysis
459.00CAD/monthin Surrey, BC
- 459.00 CAD/month
- 211.85 CAD/bi-weekly
- 105.92 CAD/week
- 5,508.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 514.08 CAD/month
- 237.27 CAD/bi-weekly
- 118.63 CAD/week
- 6,168.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
7,725 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda6 GT
- for 36 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 635 |
|---|---|
| This Contract (CAD/month) | 459 |
| Monthly Difference | 175 CAD/month |
| Remaining Term | x 35 months |
| Total Monthly Difference | = 6,125 CAD |
| + Cash Incentive** (CAD) | + 1,600 |
| Total Savings (CAD) | = 7,725 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,065 CAD
- Total Vehicle Debt: 39,681 CAD
- Paid so Far: 11,016 CAD (27% Paid)
- Remaining Lease Payments: 16,065 CAD
- Residual Value: 12,600 CAD
- Cash Incentive: 1,600 CAD
Vehicle Debt & Value
Paid so far: 11,016 CAD Total Vehicle Value: 39,681 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,065 CAD
Term Paid so Far: 11,016 CAD Residual Value: 12,600 CAD
Cost to Own
Already Paid: 11,016 CAD (27%)
Cash Incentive: 1,600 CAD Buyout Price Today: 27,065 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,065 CAD
- 4.9%Interest Rate x 48 months
- 622 CAD/month + tax
- Total Payable: 29,859 CAD
- Total Interest: 2,794 CAD
- 8.9%Interest Rate x 48 months
- 672 CAD/month + tax
- Total Payable: 32,267 CAD
- Total Interest: 5,202 CAD
- 14.9%Interest Rate x 48 months
- 752 CAD/month + tax
- Total Payable: 36,090 CAD
- Total Interest: 9,025 CAD
At the end of the Lease Contract
Residual Value: 12,600 CAD (in 35 months)
- 4.9%Interest Rate x 48 months
- 290 CAD/month + tax
- Total Payable: 13,901 CAD
- Total Interest: 1,301 CAD
- 8.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,022 CAD
- Total Interest: 2,422 CAD
- 14.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,801 CAD
- Total Interest: 4,201 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
18.47
- + tax
- + fuel
- + insurance
- 20.51CAD/100km (TODAY without the Cash Incentive)
- 27.54CAD/100km (Original Contract back in Jan, 2017)
Time Analysis
Cost per day: (CAD)
13.59
- + tax
- + insurance
- + km driven & fuel
- 15.09CAD/day (Original Contract back in Jan, 2017)
Remaining Km
Can be driven up to:
516.48
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2017)
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,800 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 572 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 37 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 21,029 km/year (1,752 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 BMW
i7 Automatique AWD Sports package
Payment Details
- Current Payment: 3,116 CAD/month + tax
- Months to End: 29 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,523 km total
- Available Now: 22,542 km/year (1,879 per month)
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 14 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 46,553 km/year (3,879 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 19 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 20,211 km/year (1,684 per month)
2023 Chevrolet
RST Performance Edition Automatique AWD
Payment Details
- Current Payment: 1,474 CAD/month + tax
- Original Downpayment: 7,961 CAD
- Residual Value: 50,637 CAD
- Months to End: 36 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 12,439 km total
- Available Now: 27,187 km/year (2,266 per month)
- Excess Km Cost: 0.20 CAD/km
2024 Toyota
Corolla hybrid le CVT 2WD
Payment Details
- Current Payment: 500 CAD/month + tax
- Months to End: 58 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,910 km total
- Available Now: 19,881 km/year (1,657 per month)
