Payment Analysis
459.00CAD/monthin Surrey, BC
- 459.00 CAD/month
- 211.85 CAD/bi-weekly
- 105.92 CAD/week
- 5,508.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 514.08 CAD/month
- 237.27 CAD/bi-weekly
- 118.63 CAD/week
- 6,168.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
8,075 CAD
compared to leasing a BRAND NEW:
- Mazda Mazda6 GT
- for 36 months
- in British Columbia
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 635 |
|---|---|
| This Contract (CAD/month) | 459 |
| Monthly Difference | 175 CAD/month |
| Remaining Term | x 37 months |
| Total Monthly Difference | = 6,475 CAD |
| + Cash Incentive** (CAD) | + 1,600 |
| Total Savings (CAD) | = 8,075 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,983 CAD
- Total Vehicle Debt: 39,681 CAD
- Paid so Far: 10,098 CAD (25% Paid)
- Remaining Lease Payments: 16,983 CAD
- Residual Value: 12,600 CAD
- Cash Incentive: 1,600 CAD
Vehicle Debt & Value
Paid so far: 10,098 CAD Total Vehicle Value: 39,681 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,983 CAD
Term Paid so Far: 10,098 CAD Residual Value: 12,600 CAD
Cost to Own
Already Paid: 10,098 CAD (25%)
Cash Incentive: 1,600 CAD Buyout Price Today: 27,983 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,983 CAD
- 4.9%Interest Rate x 48 months
- 643 CAD/month + tax
- Total Payable: 30,872 CAD
- Total Interest: 2,889 CAD
- 8.9%Interest Rate x 48 months
- 695 CAD/month + tax
- Total Payable: 33,361 CAD
- Total Interest: 5,378 CAD
- 14.9%Interest Rate x 48 months
- 777 CAD/month + tax
- Total Payable: 37,314 CAD
- Total Interest: 9,331 CAD
At the end of the Lease Contract
Residual Value: 12,600 CAD (in 37 months)
- 4.9%Interest Rate x 48 months
- 290 CAD/month + tax
- Total Payable: 13,901 CAD
- Total Interest: 1,301 CAD
- 8.9%Interest Rate x 48 months
- 313 CAD/month + tax
- Total Payable: 15,022 CAD
- Total Interest: 2,422 CAD
- 14.9%Interest Rate x 48 months
- 350 CAD/month + tax
- Total Payable: 16,801 CAD
- Total Interest: 4,201 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.64
- + tax
- + fuel
- + insurance
- 21.68CAD/100km (TODAY without the Cash Incentive)
- 27.54CAD/100km (Original Contract back in Jan, 2017)
Time Analysis
Cost per day: (CAD)
13.67
- + tax
- + insurance
- + km driven & fuel
- 15.09CAD/day (Original Contract back in Jan, 2017)
Remaining Km
Can be driven up to:
488.57
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jan, 2017)
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,700 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 571 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 35 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 22,231 km/year (1,853 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2021 Volvo
V60 Cross Country T5 AWD Automatique AWD
Payment Details
- Current Payment: 544 CAD/month + tax
- Residual Value: 30,068 CAD
- Months to End: 7 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 60,204 km total
- Available Now: 6,507 km/year (542 per month)
- Please note that this contract ends in less than a year.
2023 BMW
i7 Automatique AWD Sports package
Payment Details
- Current Payment: 3,116 CAD/month + tax
- Months to End: 27 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,813 km total
- Available Now: 22,750 km/year (1,896 per month)
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 12 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 54,312 km/year (4,526 per month)
- Excess Km Cost: 0.15 CAD/km
+ 1,000 cash
2024 Nissan
Sentra SV Automatique 2WD Moonroof
Payment Details
- Current Payment: 390 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 331 CAD/month + tax
- Residual Value: 22,000 CAD
- Months to End: 17 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 2,350 km total
- Available Now: 20,929 km/year (1,744 per month)
- Excess Km Cost: 0.80 CAD/km
2024 Honda
Civic Sport CVT 2WD
Payment Details
- Current Payment: 0 CAD/month + tax
- Residual Value: 22,600 CAD
- Months to End: 17 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 22,588 km/year (1,882 per month)
