Payment Analysis

421.12CAD/monthin Yarmouth, NS
    Before Taxes:
  • 421.12 CAD/month
  • 194.36 CAD/bi-weekly
  • 97.18 CAD/week
  • 5,053.44 CAD/year
Incl. Nova Scotia Taxes (15%):
  • 484.29 CAD/month
  • 223.52 CAD/bi-weekly
  • 111.76 CAD/week
  • 5,811.46 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,197 ~ 2,497 CAD

compared to leasing a BRAND NEW:

  • Honda CR-V LX 2WD
  • for 54 months
  • in NS
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 390
This Contract (CAD/month) 421
Monthly Difference -31 CAD/month
Remaining Term x 13 months
Total Monthly Difference = -403 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,197 ~ 2,497

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 18,362 CAD
  • Total Vehicle Debt: 39,904 CAD
  • Paid so Far: 21,543 CAD (53% Paid)
  • Remaining Lease Payments: 5,475 CAD
  • Residual Value: 12,887 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,543 CAD Total Vehicle Value: 39,904 CAD
53% Paid
47%
Vehicle Debt Breakdown
Downpayment: 1,750 CAD Remaining Term: 5,475 CAD
Term Paid so Far: 19,793 CAD Residual Value: 12,887 CAD
4%
49%
14%
33%
Cost to Own
Already Paid: 21,543 CAD (53%)
Cash Incentive: 0 CAD Buyout Price Today: 18,362 CAD
53% Paid
0%
47%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 18,362 CAD

  • 4.9%Interest Rate x 48 months
  • 422 CAD/month + tax
  • Total Payable: 20,257 CAD
  • Total Interest: 1,896 CAD
  • 8.9%Interest Rate x 48 months
  • 456 CAD/month + tax
  • Total Payable: 21,891 CAD
  • Total Interest: 3,529 CAD
  • 14.9%Interest Rate x 48 months
  • 510 CAD/month + tax
  • Total Payable: 24,484 CAD
  • Total Interest: 6,123 CAD

At the end of the Lease Contract

Residual Value: 12,887 CAD (in 13 months)

  • 4.9%Interest Rate x 48 months
  • 296 CAD/month + tax
  • Total Payable: 14,217 CAD
  • Total Interest: 1,330 CAD
  • 8.9%Interest Rate x 48 months
  • 320 CAD/month + tax
  • Total Payable: 15,364 CAD
  • Total Interest: 2,477 CAD
  • 14.9%Interest Rate x 48 months
  • 358 CAD/month + tax
  • Total Payable: 17,184 CAD
  • Total Interest: 4,297 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.02
  • + tax
  • + fuel
  • + insurance
(or 0.05CAD per km)
  • 21.06CAD/100km (Original Contract back in May, 2021)
Time Analysis
Cost per day: (CAD)
13.85
  • + tax
  • + insurance
  • + km driven & fuel
(0.25CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,934.91
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in May, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Halifax

CAD/month x 19 months
2024 Mazda Meridian cx-50 (ID: #59687)
660
Halifax
2024 Mazda

Meridian cx-50 Automatique AWD Meridian package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 660 CAD/month + tax
  • Original Downpayment: 8,000 CAD
  • Residual Value: 32,000 CAD
  • Months to End: 19 months (Nov, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 27,000 km total
  • Available Now: 28,421 km/year (2,368 per month)
  • Excess Km Cost: 0.05 CAD/km
See all Details
CAD/month x 20 months
2024 Mercedes-Benz GLE 450 (ID: #57928)
2,200
Halifax
2024 Mercedes-Benz

GLE 450 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 2,200 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 48,670 CAD
  • Months to End: 20 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 9,500 km total
  • Available Now: 37,500 km/year (3,125 per month)
See all Details
CAD/month x 8 months
2023 Volkswagen tiguan (ID: #57652)
470
halifax
2023 Volkswagen

tiguan Automatique AWD

Payment Details
  • Current Payment: 470 CAD/month + tax
  • Months to End: 8 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 81,999 km total
  • Available Now: -32,999 km/year (-2,750 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 29 months
2020 Ford Escape SE (ID: #57537)
639
Middleton
2020 Ford

Escape SE Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 639 CAD/month + tax
  • Residual Value: 11,807 CAD
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 66,000 km total
  • Available Now: 24,414 km/year (2,034 per month)
See all Details
CAD/month x 43 months
2021 Nissan SV (ID: #56876)
201
Halifax
2021 Nissan

SV Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 201 CAD/month + tax
  • Residual Value: 13,000 CAD
  • Months to End: 43 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 42,000 km total
  • Available Now: 12,930 km/year (1,078 per month)
See all Details
CAD/month x 8 months
2023 Nissan Qashqai SV (ID: #56155)
525
Halifax
2023 Nissan

Qashqai SV Automatique AWD

Payment Details
  • Current Payment: 525 CAD/month + tax
  • Residual Value: 25,803 CAD
  • Months to End: 8 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 34,500 km/year (2,875 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details