Payment Analysis
259.58CAD/monthin Vancouver, BC
- 259.58 CAD/month
- 119.81 CAD/bi-weekly
- 59.90 CAD/week
- 3,114.96 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 290.73 CAD/month
- 134.18 CAD/bi-weekly
- 67.09 CAD/week
- 3,488.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,680 ~ 5,980 CAD
compared to leasing a BRAND NEW:
- Toyota Yaris LE
- for 24 months
- in Quebec
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 320 |
|---|---|
| This Contract (CAD/month) | 260 |
| Monthly Difference | 60 CAD/month |
| Remaining Term | x 43 months |
| Total Monthly Difference | = 2,580 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,680 ~ 5,980 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
29,725 CAD
- Total Vehicle Debt: 26,332 CAD
- Paid so Far: -3,894 CAD (-15% Paid)
- Remaining Lease Payments: 11,162 CAD
- Residual Value: 19,063 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -3,894 CAD Total Vehicle Value: 26,332 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,162 CAD
Term Paid so Far: -3,894 CAD Residual Value: 19,063 CAD
Cost to Own
Already Paid: -3,894 CAD (-15%)
Cash Incentive: 500 CAD Buyout Price Today: 29,725 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 29,725 CAD
- 4.9%Interest Rate x 48 months
- 683 CAD/month + tax
- Total Payable: 32,794 CAD
- Total Interest: 3,069 CAD
- 8.9%Interest Rate x 48 months
- 738 CAD/month + tax
- Total Payable: 35,439 CAD
- Total Interest: 5,713 CAD
- 14.9%Interest Rate x 48 months
- 826 CAD/month + tax
- Total Payable: 39,637 CAD
- Total Interest: 9,912 CAD
At the end of the Lease Contract
Residual Value: 19,063 CAD (in 43 months)
- 4.9%Interest Rate x 48 months
- 438 CAD/month + tax
- Total Payable: 21,031 CAD
- Total Interest: 1,968 CAD
- 8.9%Interest Rate x 48 months
- 473 CAD/month + tax
- Total Payable: 22,727 CAD
- Total Interest: 3,664 CAD
- 14.9%Interest Rate x 48 months
- 530 CAD/month + tax
- Total Payable: 25,420 CAD
- Total Interest: 6,357 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
30.35
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
8.15
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
188.55
- km/week
- without any
- additional costs
Similar Listings in Vancouver
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 922 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 6 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 42 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 33,129 km/year (2,761 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Mitsubishi
ECLIPSE CROSS Automatique AWD
Payment Details
- Current Payment: 391 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,599 CAD
- Months to End: 10 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,230 km total
- Available Now: 24,924 km/year (2,077 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2022 Hyundai
Venue Ultimate Automatique 2WD
Payment Details
- Current Payment: 437 CAD/month + tax
- Residual Value: 11,706 CAD
- Months to End: 29 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,656 km total
- Available Now: 25,384 km/year (2,115 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Toyota
Corolla LE Automatique 2WD
Payment Details
- Current Payment: 220 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,400 km total
- Available Now: 34,475 km/year (2,873 per month)
2024 Mazda
Mazda 3 Sport GT Automatique AWD
Payment Details
- Current Payment: 655 CAD/month + tax
- Residual Value: 21,017 CAD
- Months to End: 34 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 12,500 km total
- Available Now: 18,176 km/year (1,515 per month)
- Excess Km Cost: 0.08 CAD/km
