Payment Analysis

259.58CAD/monthin Vancouver, BC
    Before Taxes:
  • 259.58 CAD/month
  • 119.81 CAD/bi-weekly
  • 59.90 CAD/week
  • 3,114.96 CAD/year
Incl. B.C. Taxes (12%):
  • 290.73 CAD/month
  • 134.18 CAD/bi-weekly
  • 67.09 CAD/week
  • 3,488.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,740 ~ 6,040 CAD

compared to leasing a BRAND NEW:

  • Toyota Yaris LE
  • for 24 months
  • in Quebec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 320
This Contract (CAD/month) 260
Monthly Difference 60 CAD/month
Remaining Term x 44 months
Total Monthly Difference = 2,640 CAD
+ Cash Incentive** (CAD) + 500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,740 ~ 6,040
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,985 CAD
  • Total Vehicle Debt: 26,332 CAD
  • Paid so Far: -4,153 CAD (-16% Paid)
  • Remaining Lease Payments: 11,422 CAD
  • Residual Value: 19,063 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -4,153 CAD Total Vehicle Value: 26,332 CAD
-16% Paid
116%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,422 CAD
Term Paid so Far: -4,153 CAD Residual Value: 19,063 CAD
0%
-16%
43%
73%
Cost to Own
Already Paid: -4,153 CAD (-16%)
Cash Incentive: 500 CAD Buyout Price Today: 29,985 CAD
-16% Paid
1%
115%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,985 CAD

  • 4.9%Interest Rate x 48 months
  • 689 CAD/month + tax
  • Total Payable: 33,080 CAD
  • Total Interest: 3,095 CAD
  • 8.9%Interest Rate x 48 months
  • 745 CAD/month + tax
  • Total Payable: 35,748 CAD
  • Total Interest: 5,763 CAD
  • 14.9%Interest Rate x 48 months
  • 833 CAD/month + tax
  • Total Payable: 39,983 CAD
  • Total Interest: 9,998 CAD

At the end of the Lease Contract

Residual Value: 19,063 CAD (in 44 months)

  • 4.9%Interest Rate x 48 months
  • 438 CAD/month + tax
  • Total Payable: 21,031 CAD
  • Total Interest: 1,968 CAD
  • 8.9%Interest Rate x 48 months
  • 473 CAD/month + tax
  • Total Payable: 22,727 CAD
  • Total Interest: 3,664 CAD
  • 14.9%Interest Rate x 48 months
  • 530 CAD/month + tax
  • Total Payable: 25,420 CAD
  • Total Interest: 6,357 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
31.09
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
8.16
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
184.27
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 5 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,038 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 5 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 70,000 km total
  • Available Now: 0 km/year (0 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 41 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 41 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 33,937 km/year (2,828 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
+ 250 cash
CAD/month x 7 months
2023 BMW 330i xDrive (ID: #57409)
1,131
Vancouver
2023 BMW

330i xDrive Automatique AWD Essential Package

Payment Details
  • Current Payment: 1,131 CAD/month + tax
  • Cash Incentive: 250 CAD
  • Payment After Incentive: 1,095 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Residual Value: 37,213 CAD
  • Months to End: 7 months (Aug, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 6,669 km total
  • Available Now: 29,710 km/year (2,476 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 33 months
2023 Volkswagen Golf R (ID: #57217)
913
Nanaimo
2023 Volkswagen

Golf R Manuelle AWD Sunroof

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 913 CAD/month + tax
  • Residual Value: 24,000 CAD
  • Months to End: 33 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 50,000 km total
  • Available Now: 27,273 km/year (2,273 per month)
See all Details
+ 1,000 cash
CAD/month x 31 months
2023 Tesla MODEL 3 (ID: #57011)
732
vancouver
2023 Tesla

MODEL 3 Automatique AWD

Payment Details
  • Current Payment: 732 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 699 CAD/month + tax
  • Months to End: 31 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 16,884 km total
  • Available Now: 32,174 km/year (2,681 per month)
See all Details
CAD/month x 9 months
2024 Mitsubishi ECLIPSE CROSS (ID: #56164)
391
Vancouver, BC
2024 Mitsubishi

ECLIPSE CROSS Automatique AWD

Payment Details
  • Current Payment: 391 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 26,599 CAD
  • Months to End: 9 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,230 km total
  • Available Now: 27,693 km/year (2,308 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details