Payment Analysis

259.58CAD/monthin Vancouver, BC
    Before Taxes:
  • 259.58 CAD/month
  • 119.81 CAD/bi-weekly
  • 59.90 CAD/week
  • 3,114.96 CAD/year
Incl. B.C. Taxes (12%):
  • 290.73 CAD/month
  • 134.18 CAD/bi-weekly
  • 67.09 CAD/week
  • 3,488.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 4,680 ~ 5,980 CAD

compared to leasing a BRAND NEW:

  • Toyota Yaris LE
  • for 24 months
  • in Quebec
  • $0 down payment
  • 16,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 320
This Contract (CAD/month) 260
Monthly Difference 60 CAD/month
Remaining Term x 43 months
Total Monthly Difference = 2,580 CAD
+ Cash Incentive** (CAD) + 500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 4,680 ~ 5,980
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 29,725 CAD
  • Total Vehicle Debt: 26,332 CAD
  • Paid so Far: -3,894 CAD (-15% Paid)
  • Remaining Lease Payments: 11,162 CAD
  • Residual Value: 19,063 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: -3,894 CAD Total Vehicle Value: 26,332 CAD
-15% Paid
115%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,162 CAD
Term Paid so Far: -3,894 CAD Residual Value: 19,063 CAD
0%
-15%
42%
73%
Cost to Own
Already Paid: -3,894 CAD (-15%)
Cash Incentive: 500 CAD Buyout Price Today: 29,725 CAD
-15% Paid
1%
114%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 29,725 CAD

  • 4.9%Interest Rate x 48 months
  • 683 CAD/month + tax
  • Total Payable: 32,794 CAD
  • Total Interest: 3,069 CAD
  • 8.9%Interest Rate x 48 months
  • 738 CAD/month + tax
  • Total Payable: 35,439 CAD
  • Total Interest: 5,713 CAD
  • 14.9%Interest Rate x 48 months
  • 826 CAD/month + tax
  • Total Payable: 39,637 CAD
  • Total Interest: 9,912 CAD

At the end of the Lease Contract

Residual Value: 19,063 CAD (in 43 months)

  • 4.9%Interest Rate x 48 months
  • 438 CAD/month + tax
  • Total Payable: 21,031 CAD
  • Total Interest: 1,968 CAD
  • 8.9%Interest Rate x 48 months
  • 473 CAD/month + tax
  • Total Payable: 22,727 CAD
  • Total Interest: 3,664 CAD
  • 14.9%Interest Rate x 48 months
  • 530 CAD/month + tax
  • Total Payable: 25,420 CAD
  • Total Interest: 6,357 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
30.35
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
8.15
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
188.55
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD

Similar Listings in Vancouver

+ 3,500 cash
CAD/month x 7 months
2022 Honda Civic LX (ID: #50521)
338
Surrey
2022 Honda

Civic LX CVT 2WD Winter Wires

  • Winter Tires Included
Payment Details
  • Current Payment: 338 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 838 CAD/month + tax
  • Residual Value: 14,190 CAD
  • Months to End: 7 months (Jun, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 66,000 km total
  • Available Now: 6,857 km/year (571 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 43 months
2023 Honda Si (ID: #49859)
679
Vancouver, BC
2023 Honda

Si Manuelle 2WD PLS TEXT FOR MORE INFO

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 679 CAD/month + tax
  • Original Downpayment: 1,786 CAD
  • Residual Value: 13,349 CAD
  • Months to End: 43 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 2,048 km total
  • Available Now: 32,359 km/year (2,697 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 11 months
2024 Mitsubishi ECLIPSE CROSS (ID: #56164)
391
Vancouver, BC
2024 Mitsubishi

ECLIPSE CROSS Automatique AWD

Payment Details
  • Current Payment: 391 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 26,599 CAD
  • Months to End: 11 months (Oct, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,230 km total
  • Available Now: 22,658 km/year (1,888 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 29 months
2022 Hyundai Venue Ultimate (ID: #55595)
437
Coquitlam, BC
2022 Hyundai

Venue Ultimate Automatique 2WD

Payment Details
  • Current Payment: 437 CAD/month + tax
  • Residual Value: 11,706 CAD
  • Months to End: 29 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 18,656 km total
  • Available Now: 25,384 km/year (2,115 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 32 months
2022 Toyota Corolla LE (ID: #55501)
220
New Westminster
2022 Toyota

Corolla LE Automatique 2WD

Payment Details
  • Current Payment: 220 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 32 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,400 km total
  • Available Now: 34,475 km/year (2,873 per month)
See all Details
CAD/month x 35 months
2024 Mazda Mazda 3 Sport GT (ID: #54874)
655
Port Coquitlam
2024 Mazda

Mazda 3 Sport GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 655 CAD/month + tax
  • Residual Value: 21,017 CAD
  • Months to End: 35 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,500 km total
  • Available Now: 17,657 km/year (1,471 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details