Payment Analysis

570.09CAD/monthin Calgary, AB
    Before Taxes:
  • 570.09 CAD/month
  • 263.12 CAD/bi-weekly
  • 131.56 CAD/week
  • 6,841.08 CAD/year
Incl. Alberta Taxes (5%):
  • 598.59 CAD/month
  • 276.27 CAD/bi-weekly
  • 138.14 CAD/week
  • 7,183.13 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 46,180 CAD
  • Total Vehicle Debt: 44,899 CAD
  • Paid so Far: -2,280 CAD (-6% Paid)
  • Remaining Lease Payments: 29,075 CAD
  • Residual Value: 18,105 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -2,280 CAD Total Vehicle Value: 44,899 CAD
-6% Paid
106%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 29,075 CAD
Term Paid so Far: -2,280 CAD Residual Value: 18,105 CAD
0%
-6%
65%
41%
Cost to Own
Already Paid: -2,280 CAD (-6%)
Cash Incentive: 1,000 CAD Buyout Price Today: 46,180 CAD
-6% Paid
2%
104%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 46,180 CAD

  • 4.9%Interest Rate x 48 months
  • 1,061 CAD/month + tax
  • Total Payable: 50,947 CAD
  • Total Interest: 4,767 CAD
  • 8.9%Interest Rate x 48 months
  • 1,147 CAD/month + tax
  • Total Payable: 55,055 CAD
  • Total Interest: 8,876 CAD
  • 14.9%Interest Rate x 48 months
  • 1,283 CAD/month + tax
  • Total Payable: 61,578 CAD
  • Total Interest: 15,398 CAD

At the end of the Lease Contract

Residual Value: 18,105 CAD (in 51 months)

  • 4.9%Interest Rate x 48 months
  • 416 CAD/month + tax
  • Total Payable: 19,974 CAD
  • Total Interest: 1,869 CAD
  • 8.9%Interest Rate x 48 months
  • 450 CAD/month + tax
  • Total Payable: 21,585 CAD
  • Total Interest: 3,480 CAD
  • 14.9%Interest Rate x 48 months
  • 503 CAD/month + tax
  • Total Payable: 24,142 CAD
  • Total Interest: 6,037 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
54.16
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
18.10
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
234.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Calgary

+ 1,550 cash
SAVE ~7,300 CAD
CAD/month x 11 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Required Payment: 1,550 CAD
  • Payment Including Incentive: 1,627 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 11 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 58,000 km total
  • Available Now: 10,364 km/year (864 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 43 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 462 CAD/month + tax
  • Months to End: 43 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 18,977 km/year (1,581 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 30 months
2024 GMC TERRAIN 4DR WGN STL (ID: #54374)
734
Calgary
2024 GMC

TERRAIN 4DR WGN STL Automatique AWD

Payment Details
  • Current Payment: 734 CAD/month + tax
  • Residual Value: 22,090 CAD
  • Months to End: 30 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,620 km total
  • Available Now: 20,419 km/year (1,702 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 23 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 746 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 23 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 24,522 km/year (2,043 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 15 months
2022 Jaguar F-Pace P250 R-Dynamic S (ID: #59393)
1,352
Calgary, AB
2022 Jaguar

F-Pace P250 R-Dynamic S Automatique AWD 3M Protection, Convenience Pack, Premium Upgrade Pack, Black Exterior Pack, Dynamic Handling Pack

Payment Details
  • Current Payment: 1,352 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 33,852 CAD
  • Months to End: 15 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 45,000 km total
  • Available Now: 28,000 km/year (2,333 per month)
See all Details
CAD/month x 65 months
2021 Jeep Grand Cherokee (ID: #58831)
800
Calgary, AB
2021 Jeep

Grand Cherokee Automatique AWD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Residual Value: 52,000 CAD
  • Months to End: 65 months (Sep, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 95,000 km total
  • Available Now: 8,308 km/year (692 per month)
See all Details