Payment Analysis

570.09CAD/monthin Calgary, AB
    Before Taxes:
  • 570.09 CAD/month
  • 263.12 CAD/bi-weekly
  • 131.56 CAD/week
  • 6,841.08 CAD/year
Incl. Alberta Taxes (5%):
  • 598.59 CAD/month
  • 276.27 CAD/bi-weekly
  • 138.14 CAD/week
  • 7,183.13 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 43,329 CAD
  • Total Vehicle Debt: 44,899 CAD
  • Paid so Far: 570 CAD (1% Paid)
  • Remaining Lease Payments: 26,224 CAD
  • Residual Value: 18,105 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 570 CAD Total Vehicle Value: 44,899 CAD
1% Paid
99%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 26,224 CAD
Term Paid so Far: 570 CAD Residual Value: 18,105 CAD
0%
1%
58%
41%
Cost to Own
Already Paid: 570 CAD (1%)
Cash Incentive: 1,000 CAD Buyout Price Today: 43,329 CAD
1% Paid
2%
97%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 43,329 CAD

  • 4.9%Interest Rate x 48 months
  • 996 CAD/month + tax
  • Total Payable: 47,802 CAD
  • Total Interest: 4,473 CAD
  • 8.9%Interest Rate x 48 months
  • 1,076 CAD/month + tax
  • Total Payable: 51,657 CAD
  • Total Interest: 8,328 CAD
  • 14.9%Interest Rate x 48 months
  • 1,204 CAD/month + tax
  • Total Payable: 57,777 CAD
  • Total Interest: 14,448 CAD

At the end of the Lease Contract

Residual Value: 18,105 CAD (in 46 months)

  • 4.9%Interest Rate x 48 months
  • 416 CAD/month + tax
  • Total Payable: 19,974 CAD
  • Total Interest: 1,869 CAD
  • 8.9%Interest Rate x 48 months
  • 450 CAD/month + tax
  • Total Payable: 21,585 CAD
  • Total Interest: 3,480 CAD
  • 14.9%Interest Rate x 48 months
  • 503 CAD/month + tax
  • Total Payable: 24,142 CAD
  • Total Interest: 6,037 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
48.66
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
18.03
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
260.03
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Calgary

SAVE ~11,800 CAD
CAD/month x 16 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 16 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 9,375 km/year (781 per month)
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 48 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 464 CAD/month + tax
  • Months to End: 48 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 17,000 km/year (1,417 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 35 months
2024 GMC TERRAIN 4DR WGN STL (ID: #54374)
734
Calgary
2024 GMC

TERRAIN 4DR WGN STL Automatique AWD

Payment Details
  • Current Payment: 734 CAD/month + tax
  • Residual Value: 22,090 CAD
  • Months to End: 35 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,620 km total
  • Available Now: 17,502 km/year (1,458 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 28 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 723 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 28 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 20,143 km/year (1,679 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 2,000 cash
CAD/month x 37 months
2023 BMW X1 XDrive28i (ID: #55509)
750
Calgary, AB
2023 BMW

X1 XDrive28i Automatique AWD Premium Enhanced package Driving assistant professional Universal garage opener Active seat driver and front passenger Sport seats Appearance protection 4 years maintenance package

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 750 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 696 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 27,170 CAD
  • Months to End: 37 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 6,800 km total
  • Available Now: 13,362 km/year (1,114 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 45 months
2023 Toyota 4 Runner TRD Sport (ID: #54793)
428
Calgary, AB
2023 Toyota

4 Runner TRD Sport Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 428 CAD/month + tax
  • Months to End: 45 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,875 km total
  • Available Now: 19,500 km/year (1,625 per month)
See all Details