Payment Analysis

570.09CAD/monthin Calgary, AB
    Before Taxes:
  • 570.09 CAD/month
  • 263.12 CAD/bi-weekly
  • 131.56 CAD/week
  • 6,841.08 CAD/year
Incl. Alberta Taxes (5%):
  • 598.59 CAD/month
  • 276.27 CAD/bi-weekly
  • 138.14 CAD/week
  • 7,183.13 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 45,039 CAD
  • Total Vehicle Debt: 44,899 CAD
  • Paid so Far: -1,140 CAD (-3% Paid)
  • Remaining Lease Payments: 27,934 CAD
  • Residual Value: 18,105 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: -1,140 CAD Total Vehicle Value: 44,899 CAD
-3% Paid
103%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 27,934 CAD
Term Paid so Far: -1,140 CAD Residual Value: 18,105 CAD
0%
-3%
62%
41%
Cost to Own
Already Paid: -1,140 CAD (-3%)
Cash Incentive: 1,000 CAD Buyout Price Today: 45,039 CAD
-3% Paid
2%
101%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 45,039 CAD

  • 4.9%Interest Rate x 48 months
  • 1,035 CAD/month + tax
  • Total Payable: 49,689 CAD
  • Total Interest: 4,650 CAD
  • 8.9%Interest Rate x 48 months
  • 1,119 CAD/month + tax
  • Total Payable: 53,696 CAD
  • Total Interest: 8,657 CAD
  • 14.9%Interest Rate x 48 months
  • 1,251 CAD/month + tax
  • Total Payable: 60,058 CAD
  • Total Interest: 15,018 CAD

At the end of the Lease Contract

Residual Value: 18,105 CAD (in 49 months)

  • 4.9%Interest Rate x 48 months
  • 416 CAD/month + tax
  • Total Payable: 19,974 CAD
  • Total Interest: 1,869 CAD
  • 8.9%Interest Rate x 48 months
  • 450 CAD/month + tax
  • Total Payable: 21,585 CAD
  • Total Interest: 3,480 CAD
  • 14.9%Interest Rate x 48 months
  • 503 CAD/month + tax
  • Total Payable: 24,142 CAD
  • Total Interest: 6,037 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
51.96
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
18.07
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
244.11
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Similar Listings in Calgary

+ 1,550 cash
SAVE ~11,600 CAD
CAD/month x 13 months
2022 Mercedes-Benz GLE 350 4 MATIC (ID: #45436)
1,486
Calgary, AB
2022 Mercedes-Benz

GLE 350 4 MATIC Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage (Lease Protection) + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,486 CAD/month + tax
  • Cash Incentive: 1,550 CAD
  • Payment After Incentive: 1,366 CAD/month + tax
  • Residual Value: 40,566 CAD
  • Months to End: 13 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 18,000 km/year
  • Current Odometer: 55,000 km total
  • Available Now: 11,538 km/year (962 per month)
  • Excess Km Cost: 0.35 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 500 cash
CAD/month x 46 months
2024 Chevrolet Trax (ID: #54479)
474
Red deer, AB
2024 Chevrolet

Trax Automatique 2WD Maintenance bumper-to-bumper and 3mm film, Water proof matts

  • Warranty Complete Term
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 463 CAD/month + tax
  • Months to End: 46 months (Nov, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 17,739 km/year (1,478 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
CAD/month x 33 months
2024 GMC TERRAIN 4DR WGN STL (ID: #54374)
734
Calgary
2024 GMC

TERRAIN 4DR WGN STL Automatique AWD

Payment Details
  • Current Payment: 734 CAD/month + tax
  • Residual Value: 22,090 CAD
  • Months to End: 33 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 11,620 km total
  • Available Now: 18,562 km/year (1,547 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 3,000 cash
CAD/month x 26 months
2022 Toyota Highlander (ID: #49701)
616
Calgary
2022 Toyota

Highlander Automatique AWD XSE

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 616 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 731 CAD/month + tax
  • Original Downpayment: 4,000 CAD
  • Residual Value: 25,663 CAD
  • Months to End: 26 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 53,000 km total
  • Available Now: 21,692 km/year (1,808 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 38 months
2024 Volvo XC90 B6 (ID: #57623)
1,000
Calgary
2024 Volvo

XC90 B6 Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,000 CAD/month + tax
  • Months to End: 38 months (Mar, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 12,200 km total
  • Available Now: 11,305 km/year (942 per month)
See all Details
CAD/month x 17 months
2024 BMW X3 XDrive 30i (ID: #57426)
887
Calgary
2024 BMW

X3 XDrive 30i Automatique AWD

Payment Details
  • Current Payment: 887 CAD/month + tax
  • Months to End: 17 months (Jul, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 8,500 km total
  • Available Now: 22,235 km/year (1,853 per month)
See all Details