Payment Analysis

415.00CAD/monthin Toronto, ON
    Before Taxes:
  • 415.00 CAD/month
  • 191.54 CAD/bi-weekly
  • 95.77 CAD/week
  • 4,980.00 CAD/year
Incl. Ontario Taxes (13%):
  • 468.95 CAD/month
  • 216.44 CAD/bi-weekly
  • 108.22 CAD/week
  • 5,627.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,094 CAD
  • Total Vehicle Debt: 40,514 CAD
  • Paid so Far: 19,920 CAD (49% Paid)
  • Remaining Lease Payments: 9,960 CAD
  • Residual Value: 10,634 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 19,920 CAD Total Vehicle Value: 40,514 CAD
49% Paid
51%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,960 CAD
Term Paid so Far: 19,920 CAD Residual Value: 10,634 CAD
0%
49%
24%
27%
Cost to Own
Already Paid: 19,920 CAD (49%)
Cash Incentive: 500 CAD Buyout Price Today: 20,094 CAD
49% Paid
1%
50%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,094 CAD

  • 4.9%Interest Rate x 48 months
  • 462 CAD/month + tax
  • Total Payable: 22,169 CAD
  • Total Interest: 2,074 CAD
  • 8.9%Interest Rate x 48 months
  • 499 CAD/month + tax
  • Total Payable: 23,957 CAD
  • Total Interest: 3,862 CAD
  • 14.9%Interest Rate x 48 months
  • 558 CAD/month + tax
  • Total Payable: 26,795 CAD
  • Total Interest: 6,700 CAD

At the end of the Lease Contract

Residual Value: 10,634 CAD (in 24 months)

  • 4.9%Interest Rate x 48 months
  • 244 CAD/month + tax
  • Total Payable: 11,732 CAD
  • Total Interest: 1,098 CAD
  • 8.9%Interest Rate x 48 months
  • 264 CAD/month + tax
  • Total Payable: 12,678 CAD
  • Total Interest: 2,044 CAD
  • 14.9%Interest Rate x 48 months
  • 295 CAD/month + tax
  • Total Payable: 14,180 CAD
  • Total Interest: 3,546 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.93
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
  • 7.30CAD/100km (TODAY without the Cash Incentive)
  • 20.75CAD/100km (Original Contract back in Feb, 2017)
Time Analysis
Cost per day: (CAD)
12.96
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
  • 13.64CAD/day (Original Contract back in Feb, 2017)
Remaining Km
Can be driven up to:
1,312.50
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 461.54km/week (Contract Original back in Feb, 2017)

Similar Listings in Toronto

CAD/month x 32 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Months to End: 32 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,393 km total
  • Available Now: 18,603 km/year (1,550 per month)
See all Details
+ 7,500 cash
CAD/month x 24 months
2023 Audi A4 Komfort Quattro (ID: #58262)
823
Richmond Hill
2023 Audi

A4 Komfort Quattro Automatique AWD Vorsprung Edition

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 823 CAD/month + tax
  • Cash Incentive: 7,500 CAD
  • Payment After Incentive: 511 CAD/month + tax
  • Residual Value: 23,340 CAD
  • Months to End: 24 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 55,830 km total
  • Available Now: 21,043 km/year (1,754 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 30 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 30 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 78,733 km/year (6,561 per month)
See all Details
CAD/month x 10 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 10 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 21,600 km/year (1,800 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 51 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 51 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 17,020 km/year (1,418 per month)
See all Details
+ 5,000 cash
CAD/month x 19 months
2023 Audi S5 3.0L Quattro Technik Sportback (ID: #58046)
1,379
Toronto, ON
2023 Audi

S5 3.0L Quattro Technik Sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,379 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,116 CAD/month + tax
  • Residual Value: 40,836 CAD
  • Months to End: 19 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 68,635 km total
  • Available Now: 7,178 km/year (598 per month)
See all Details