Payment Analysis

358.00CAD/monthin Surrey,BC
    Before Taxes:
  • 358.00 CAD/month
  • 165.23 CAD/bi-weekly
  • 82.62 CAD/week
  • 4,296.00 CAD/year
Incl. B.C. Taxes (12%):
  • 400.96 CAD/month
  • 185.06 CAD/bi-weekly
  • 92.53 CAD/week
  • 4,811.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,021 CAD
  • Total Vehicle Debt: 34,699 CAD
  • Paid so Far: 15,678 CAD (45% Paid)
  • Remaining Lease Payments: 6,444 CAD
  • Residual Value: 12,577 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,678 CAD Total Vehicle Value: 34,699 CAD
45% Paid
55%
Vehicle Debt Breakdown
Downpayment: 1,000 CAD Remaining Term: 6,444 CAD
Term Paid so Far: 14,678 CAD Residual Value: 12,577 CAD
2%
43%
18%
37%
Cost to Own
Already Paid: 15,678 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 19,021 CAD
45% Paid
0%
55%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,021 CAD

  • 4.9%Interest Rate x 48 months
  • 437 CAD/month + tax
  • Total Payable: 20,985 CAD
  • Total Interest: 1,964 CAD
  • 8.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,677 CAD
  • Total Interest: 3,656 CAD
  • 14.9%Interest Rate x 48 months
  • 528 CAD/month + tax
  • Total Payable: 25,363 CAD
  • Total Interest: 6,342 CAD

At the end of the Lease Contract

Residual Value: 12,577 CAD (in 18 months)

  • 4.9%Interest Rate x 48 months
  • 289 CAD/month + tax
  • Total Payable: 13,875 CAD
  • Total Interest: 1,298 CAD
  • 8.9%Interest Rate x 48 months
  • 312 CAD/month + tax
  • Total Payable: 14,994 CAD
  • Total Interest: 2,417 CAD
  • 14.9%Interest Rate x 48 months
  • 349 CAD/month + tax
  • Total Payable: 16,771 CAD
  • Total Interest: 4,194 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.38
  • + tax
  • + fuel
  • + insurance
(or 0.07CAD per km)
  • 21.48CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
11.77
  • + tax
  • + insurance
  • + km driven & fuel
(0.18CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,119.66
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jun, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Vancouver

+ 1,000 cash
SAVE ~3,900 CAD
CAD/month x 38 months
2023 Hyundai Elantra N-Line (ID: #52169)
599
Burnaby, BC
2023 Hyundai

Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

Payment Details
  • Current Payment: 599 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 573 CAD/month + tax
  • Residual Value: 13,450 CAD
  • Months to End: 38 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,160 km total
  • Available Now: 20,476 km/year (1,706 per month)
  • Excess Km Cost: 0.12 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 30 months
2023 BMW i7 (ID: #54467)
3,116
Surrey
2023 BMW

i7 Automatique AWD Sports package

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,116 CAD/month + tax
  • Months to End: 30 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,523 km total
  • Available Now: 21,791 km/year (1,816 per month)
See all Details
CAD/month x 15 months
2022 Land Rover DEFENDER D110 X P400 (ID: #46353)
1,938
Vancouver, BC
2022 Land Rover

DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term

  • Warranty Complete Term
Payment Details
  • Current Payment: 1,938 CAD/month + tax
  • Original Downpayment: 15,000 CAD
  • Residual Value: 66,664 CAD
  • Months to End: 15 months (Mar, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 9,688 km total
  • Available Now: 43,450 km/year (3,621 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 20 months
2022 Volvo S60 Inscription (ID: #56139)
700
Vancouver, BC
2022 Volvo

S60 Inscription Automatique AWD All included. Top end model

Payment Details
  • Current Payment: 700 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 31,000 CAD
  • Months to End: 20 months (Aug, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,800 km total
  • Available Now: 24,120 km/year (2,010 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 11 months
2021 Infiniti Q50 Red Sport I-LINE (ID: #56125)
776
North Vancouver
2021 Infiniti

Q50 Red Sport I-LINE Automatique AWD top of the line

  • Warranty Complete Term
Payment Details
  • Current Payment: 776 CAD/month + tax
  • Residual Value: 25,973 CAD
  • Months to End: 11 months (Nov, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 5,748 km total
  • Available Now: 62,093 km/year (5,174 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
See all Details
CAD/month x 42 months
2022 Toyota COROLLA HYBRID (ID: #55609)
899
Langley
2022 Toyota

COROLLA HYBRID CVT 2WD

Payment Details
  • Current Payment: 899 CAD/month + tax
  • Months to End: 42 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,500 km total
  • Available Now: 10,238 km/year (853 per month)
See all Details