Payment Analysis

612.40CAD/monthin Newmarket, ON
    Before Taxes:
  • 612.40 CAD/month
  • 282.65 CAD/bi-weekly
  • 141.32 CAD/week
  • 7,348.80 CAD/year
Incl. Ontario Taxes (13%):
  • 692.01 CAD/month
  • 319.39 CAD/bi-weekly
  • 159.70 CAD/week
  • 8,304.14 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

Not yet Available

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,330 CAD
  • Total Vehicle Debt: 52,830 CAD
  • Paid so Far: 0 CAD (0% Paid)
  • Remaining Lease Payments: 29,395 CAD
  • Residual Value: 23,435 CAD
  • Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 0 CAD Total Vehicle Value: 52,830 CAD
0% Paid
100%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 29,395 CAD
Term Paid so Far: 0 CAD Residual Value: 23,435 CAD
0%
0%
55%
45%
Cost to Own
Already Paid: 0 CAD (0%)
Cash Incentive: 1,500 CAD Buyout Price Today: 51,330 CAD
0% Paid
2%
98%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,330 CAD

  • 4.9%Interest Rate x 48 months
  • 1,180 CAD/month + tax
  • Total Payable: 56,629 CAD
  • Total Interest: 5,299 CAD
  • 8.9%Interest Rate x 48 months
  • 1,275 CAD/month + tax
  • Total Payable: 61,196 CAD
  • Total Interest: 9,866 CAD
  • 14.9%Interest Rate x 48 months
  • 1,426 CAD/month + tax
  • Total Payable: 68,446 CAD
  • Total Interest: 17,116 CAD

At the end of the Lease Contract

Residual Value: 23,435 CAD (in 48 months)

  • 4.9%Interest Rate x 48 months
  • 539 CAD/month + tax
  • Total Payable: 25,854 CAD
  • Total Interest: 2,419 CAD
  • 8.9%Interest Rate x 48 months
  • 582 CAD/month + tax
  • Total Payable: 27,939 CAD
  • Total Interest: 4,504 CAD
  • 14.9%Interest Rate x 48 months
  • 651 CAD/month + tax
  • Total Payable: 31,249 CAD
  • Total Interest: 7,814 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
46.11
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,500CAD incentive)
Time Analysis
Cost per day: (CAD)
19.11
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,500CAD incentive)
Remaining Km
Can be driven up to:
290.87
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 34 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,241 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 34 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 25,941 km/year (2,162 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 24,000 cash
CAD/month x 5 months
2018 Porsche 911 Carrera S (ID: #56500)
1,058
Toronto, ON
2018 Porsche

911 Carrera S Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,058 CAD/month + tax
  • Required Payment: 24,000 CAD
  • Payment Including Incentive: 5,858 CAD/month + tax
  • Original Downpayment: 32,400 CAD
  • Residual Value: 86,685 CAD
  • Months to End: 5 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,000 km total
  • Available Now: -12,000 km/year (-1,000 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
See all Details
+ 9,000 cash
CAD/month x 28 months
2023 Mercedes-Benz CLS 450 (ID: #55395)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,674 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 28 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 24,643 km/year (2,054 per month)
See all Details
+ 9,000 cash
CAD/month x 28 months
2023 Mercedes-Benz CLS 450 (ID: #55394)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,674 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 28 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 24,643 km/year (2,054 per month)
See all Details
CAD/month x 28 months
2023 Mazda GT convertible (ID: #53795)
447
Maple, ON
2023 Mazda

GT convertible Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 447 CAD/month + tax
  • Residual Value: 24,260 CAD
  • Months to End: 28 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,300 km total
  • Available Now: 14,014 km/year (1,168 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 35 months
2023 Audi A5 Progressive (ID: #53746)
722
North York
2023 Audi

A5 Progressive Automatique AWD

Payment Details
  • Current Payment: 722 CAD/month + tax
  • Months to End: 35 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 14,914 km/year (1,243 per month)
See all Details