Payment Analysis
420.95CAD/monthin Montreal, QC
- 420.95 CAD/month
- 194.28 CAD/bi-weekly
- 97.14 CAD/week
- 5,051.40 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 484.01 CAD/month
- 223.39 CAD/bi-weekly
- 111.69 CAD/week
- 5,808.10 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,608 ~ 6,908 CAD
compared to leasing a BRAND NEW:
- Nissan Rogue S AWD
- for 39 months
- in QC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 424 |
|---|---|
| This Contract (CAD/month) | 421 |
| Monthly Difference | 4 CAD/month |
| Remaining Term | x 2 months |
| Total Monthly Difference | = 8 CAD |
| + Cash Incentive** (CAD) | + 4,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,608 ~ 6,908 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
8,927 CAD
- Total Vehicle Debt: 36,921 CAD
- Paid so Far: 23,994 CAD (64% Paid)
- Remaining Lease Payments: 842 CAD
- Residual Value: 12,085 CAD
- Cash Incentive: 4,000 CAD
Vehicle Debt & Value
Paid so far: 23,994 CAD Total Vehicle Value: 36,921 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 842 CAD
Term Paid so Far: 23,994 CAD Residual Value: 12,085 CAD
Cost to Own
Already Paid: 23,994 CAD (64%)
Cash Incentive: 4,000 CAD Buyout Price Today: 8,927 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 8,927 CAD
- 4.9%Interest Rate x 48 months
- 205 CAD/month + tax
- Total Payable: 9,848 CAD
- Total Interest: 922 CAD
- 8.9%Interest Rate x 48 months
- 222 CAD/month + tax
- Total Payable: 10,643 CAD
- Total Interest: 1,716 CAD
- 14.9%Interest Rate x 48 months
- 248 CAD/month + tax
- Total Payable: 11,904 CAD
- Total Interest: 2,977 CAD
At the end of the Lease Contract
Residual Value: 12,085 CAD (in 2 months)
- 4.9%Interest Rate x 48 months
- 278 CAD/month + tax
- Total Payable: 13,333 CAD
- Total Interest: 1,248 CAD
- 8.9%Interest Rate x 48 months
- 300 CAD/month + tax
- Total Payable: 14,408 CAD
- Total Interest: 2,323 CAD
- 14.9%Interest Rate x 48 months
- 336 CAD/month + tax
- Total Payable: 16,115 CAD
- Total Interest: 4,030 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-4.59
- + tax
- + fuel
- + insurance
- 1.22CAD/100km (TODAY without the Cash Incentive)
- 31.57CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
-51.91
- + tax
- + insurance
- + km driven & fuel
- 13.84CAD/day (Original Contract back in Jul, 2020)
Remaining Km
Can be driven up to:
7,946.15
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Jul, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 4,000 cash
2023 BMW
iX Xdrive50 CVT AWD
Payment Details
- Current Payment: 1,500 CAD/month + tax
- Cash Incentive: 4,000 CAD
- Payment After Incentive: 1,309 CAD/month + tax
- Original Downpayment: 6,150 CAD
- Residual Value: 51,350 CAD
- Months to End: 21 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 12,850 km total
- Available Now: 29,800 km/year (2,483 per month)
- Excess Km Cost: 0.25 CAD/km
+ 3,000 cash
SAVE ~4,100 CAD
2023 Jeep
Grand Cherokee L Summit Reserve 4x4 Automatique AWD Black accessories (Logo, door handle...)
Payment Details
- Current Payment: 1,200 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,093 CAD/month + tax
- Residual Value: 50,432 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 18,000 km/year
- Current Odometer: 9,900 km total
- Available Now: 26,614 km/year (2,218 per month)
- Excess Km Cost: 0.10 CAD/km
Deal Special Perks
2023 Porsche
MACAN GTS Automatique AWD Python Green
Payment Details
- Current Payment: 2,200 CAD/month + tax
- Residual Value: 70,000 CAD
- Months to End: 12 months (Apr, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,300 km total
- Available Now: 30,033 km/year (2,503 per month)
- Excess Km Cost: 1.00 CAD/km
+ 2,000 cash
2024 Mazda
cx-50 GT-turbo Automatique AWD
Payment Details
- Current Payment: 640 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 560 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 25 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 24,160 km/year (2,013 per month)
- Excess Km Cost: 0.80 CAD/km
+ 3,500 cash
2023 BMW
X3 xDrive 30e Automatique AWD Package Premium Essentiel-toit ouvrant pano-hicth BMW
Payment Details
- Current Payment: 910 CAD/month + tax
- Cash Incentive: 3,500 CAD
- Payment After Incentive: 793 CAD/month + tax
- Original Downpayment: 1,046 CAD
- Residual Value: 26,617 CAD
- Months to End: 30 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 19,500 km total
- Available Now: 29,800 km/year (2,483 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2024 Mazda
CX-5 GX Automatique AWD
Payment Details
- Current Payment: 512 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 426 CAD/month + tax
- Residual Value: 18,000 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 8,000 km total
- Available Now: 22,621 km/year (1,885 per month)
- Excess Km Cost: 0.08 CAD/km
