Payment Analysis
371.48CAD/monthin Calgary, Alberta
- 371.48 CAD/month
- 171.45 CAD/bi-weekly
- 85.73 CAD/week
- 4,457.76 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 390.05 CAD/month
- 180.02 CAD/bi-weekly
- 90.01 CAD/week
- 4,680.65 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
459 CAD
compared to leasing a BRAND NEW:
- Honda Civic Sedan SPORT
- for 36 months
- in AB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 422 |
|---|---|
| This Contract (CAD/month) | 371 |
| Monthly Difference | 51 CAD/month |
| Remaining Term | x 9 months |
| Total Monthly Difference | = 459 CAD |
| Total Savings (CAD) | = 459 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,343 CAD
- Total Vehicle Debt: 30,831 CAD
- Paid so Far: 14,488 CAD (46% Paid)
- Remaining Lease Payments: 3,343 CAD
- Residual Value: 13,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,488 CAD Total Vehicle Value: 30,831 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,343 CAD
Term Paid so Far: 14,488 CAD Residual Value: 13,000 CAD
Cost to Own
Already Paid: 14,488 CAD (46%)
Cash Incentive: 0 CAD Buyout Price Today: 16,343 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,343 CAD
- 4.9%Interest Rate x 48 months
- 376 CAD/month + tax
- Total Payable: 18,030 CAD
- Total Interest: 1,687 CAD
- 8.9%Interest Rate x 48 months
- 406 CAD/month + tax
- Total Payable: 19,485 CAD
- Total Interest: 3,141 CAD
- 14.9%Interest Rate x 48 months
- 454 CAD/month + tax
- Total Payable: 21,793 CAD
- Total Interest: 5,450 CAD
At the end of the Lease Contract
Residual Value: 13,000 CAD (in 9 months)
- 4.9%Interest Rate x 48 months
- 299 CAD/month + tax
- Total Payable: 14,342 CAD
- Total Interest: 1,342 CAD
- 8.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,499 CAD
- Total Interest: 2,499 CAD
- 14.9%Interest Rate x 48 months
- 361 CAD/month + tax
- Total Payable: 17,335 CAD
- Total Interest: 4,335 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.02
- + tax
- + fuel
- + insurance
- 18.57CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
12.21
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,423.08
- km/week
- without any
- additional costs
- 461.54km/week (Contract Original back in Jul, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Calgary
2023 Mercedes-Benz
CLA 35 AMG Automatique AWD Black
Payment Details
- Current Payment: 413 CAD/month + tax
- Original Downpayment: 24,000 CAD
- Months to End: 42 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 9,200 km total
- Available Now: -2,629 km/year (-219 per month)
2023 KIA
GT Line Automatique AWD
Payment Details
- Current Payment: 754 CAD/month + tax
- Months to End: 33 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 20,496 km total
- Available Now: 28,911 km/year (2,409 per month)
2023 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 892 CAD/month + tax
- Months to End: 19 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 13,000 km total
- Available Now: 32,211 km/year (2,684 per month)
- Excess Km Cost: 0.15 CAD/km
