Toyota Lease Takeover in Woodbridge, ON: 2020 Toyota Camry XSE Automatique 2WD ID:#32387 • LeaseCosts Canada

Payment Analysis

530.00CAD/monthin Woodbridge, ON

Before Taxes:

530.00 CAD/month
244.62 CAD/bi-weekly
122.31 CAD/week
6,360.00 CAD/year

Incl. Ontario Taxes (13%):

598.90 CAD/month
276.42 CAD/bi-weekly
138.21 CAD/week
7,186.80 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,075 ~ 3,975 CAD

compared to leasing a BRAND NEW:

TOYOTA CAMRY HYBRID XSE 2WD
for 48 months
in Ontario
$0 down payment
20,000 km/year

Savings Breakdown:
Leasing New (CAD/month)	555
This Contract (CAD/month)	530
Monthly Difference	25 CAD/month
Remaining Term	x 11 months
Total Monthly Difference	= 275 CAD
+ Cash Incentive** (CAD)	+ 2,000
+ Wear & Tear Coverage (CAD)	+ 800 ~ 1,700
Total Savings (CAD)	= 3,075 ~ 3,975
	** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 17,041 CAD

Total Vehicle Debt: 44,514 CAD
Paid so Far: 25,473 CAD (57% Paid)
Remaining Lease Payments: 5,830 CAD
Residual Value: 13,211 CAD
Cash Incentive: 2,000 CAD

Vehicle Debt & Value

Paid so far: 25,473 CAD Total Vehicle Value: 44,514 CAD

57% Paid

43%

Vehicle Debt Breakdown

Downpayment: 33 CAD Remaining Term: 5,830 CAD

Term Paid so Far: 25,440 CAD Residual Value: 13,211 CAD

57%

13%

30%

Cost to Own

Already Paid: 25,473 CAD (57%)

Cash Incentive: 2,000 CAD Buyout Price Today: 17,041 CAD

57% Paid

39%

Additional Financing Details

Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 17,041 CAD

4.9%Interest Rate x 48 months
392 CAD/month + tax
Total Payable: 18,800 CAD
Total Interest: 1,759 CAD

8.9%Interest Rate x 48 months
423 CAD/month + tax
Total Payable: 20,317 CAD
Total Interest: 3,275 CAD

14.9%Interest Rate x 48 months
473 CAD/month + tax
Total Payable: 22,723 CAD
Total Interest: 5,682 CAD

At the end of the Lease Contract

Residual Value: 13,211 CAD (in 11 months)

4.9%Interest Rate x 48 months
304 CAD/month + tax
Total Payable: 14,575 CAD
Total Interest: 1,364 CAD

8.9%Interest Rate x 48 months
328 CAD/month + tax
Total Payable: 15,750 CAD
Total Interest: 2,539 CAD

14.9%Interest Rate x 48 months
367 CAD/month + tax
Total Payable: 17,616 CAD
Total Interest: 4,405 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)