Payment Analysis
523.84CAD/monthin Victoria, BC
- 523.84 CAD/month
- 241.77 CAD/bi-weekly
- 120.89 CAD/week
- 6,286.08 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 586.70 CAD/month
- 270.78 CAD/bi-weekly
- 135.39 CAD/week
- 7,040.41 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,099 CAD
compared to leasing a BRAND NEW:
- TOYOTA CAMRY XSE 2WD
- for 39 months
- in BC
- $0 down payment
- 26,000 km/year
| Leasing New (CAD/month) | 622 |
|---|---|
| This Contract (CAD/month) | 524 |
| Monthly Difference | 99 CAD/month |
| Remaining Term | x 1 months |
| Total Monthly Difference | = 99 CAD |
| + Cash Incentive** (CAD) | + 3,000 |
| Total Savings (CAD) | = 3,099 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
9,151 CAD
- Total Vehicle Debt: 45,153 CAD
- Paid so Far: 33,002 CAD (73% Paid)
- Remaining Lease Payments: 524 CAD
- Residual Value: 11,627 CAD
- Cash Incentive: 3,000 CAD
Vehicle Debt & Value
Paid so far: 33,002 CAD Total Vehicle Value: 45,153 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 524 CAD
Term Paid so Far: 33,002 CAD Residual Value: 11,627 CAD
Cost to Own
Already Paid: 33,002 CAD (73%)
Cash Incentive: 3,000 CAD Buyout Price Today: 9,151 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 9,151 CAD
- 4.9%Interest Rate x 48 months
- 210 CAD/month + tax
- Total Payable: 10,096 CAD
- Total Interest: 945 CAD
- 8.9%Interest Rate x 48 months
- 227 CAD/month + tax
- Total Payable: 10,910 CAD
- Total Interest: 1,759 CAD
- 14.9%Interest Rate x 48 months
- 254 CAD/month + tax
- Total Payable: 12,202 CAD
- Total Interest: 3,051 CAD
At the end of the Lease Contract
Residual Value: 11,627 CAD (in 1 months)
- 4.9%Interest Rate x 48 months
- 267 CAD/month + tax
- Total Payable: 12,827 CAD
- Total Interest: 1,200 CAD
- 8.9%Interest Rate x 48 months
- 289 CAD/month + tax
- Total Payable: 13,862 CAD
- Total Interest: 2,235 CAD
- 14.9%Interest Rate x 48 months
- 323 CAD/month + tax
- Total Payable: 15,504 CAD
- Total Interest: 3,877 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
-2.77
- + tax
- + fuel
- + insurance
- 0.59CAD/100km (TODAY without the Cash Incentive)
- 28.57CAD/100km (Original Contract back in Sep, 2019)
Time Analysis
Cost per day: (CAD)
-81.41
- + tax
- + insurance
- + km driven & fuel
- 17.22CAD/day (Original Contract back in Sep, 2019)
Remaining Km
Can be driven up to:
20,648.38
- km/week
- without any
- additional costs
- 423.08km/week (Contract Original back in Sep, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 1,000 cash
SAVE ~3,900 CAD
2023 Hyundai
Elantra N-Line Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 599 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 573 CAD/month + tax
- Residual Value: 13,450 CAD
- Months to End: 38 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 15,160 km total
- Available Now: 20,476 km/year (1,706 per month)
- Excess Km Cost: 0.12 CAD/km
Deal Special Perks
2023 BMW
i7 Automatique AWD Sports package
Payment Details
- Current Payment: 3,116 CAD/month + tax
- Months to End: 30 months (May, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,523 km total
- Available Now: 21,791 km/year (1,816 per month)
2022 Land Rover
DEFENDER D110 X P400 Automatique AWD w/ Warranty Complete Term
Payment Details
- Current Payment: 1,938 CAD/month + tax
- Original Downpayment: 15,000 CAD
- Residual Value: 66,664 CAD
- Months to End: 15 months (Mar, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 9,688 km total
- Available Now: 43,450 km/year (3,621 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Volvo
S60 Inscription Automatique AWD All included. Top end model
Payment Details
- Current Payment: 700 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 31,000 CAD
- Months to End: 20 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 23,800 km total
- Available Now: 24,120 km/year (2,010 per month)
- Excess Km Cost: 0.15 CAD/km
2021 Infiniti
Q50 Red Sport I-LINE Automatique AWD top of the line
Payment Details
- Current Payment: 776 CAD/month + tax
- Residual Value: 25,973 CAD
- Months to End: 11 months (Nov, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,748 km total
- Available Now: 62,093 km/year (5,174 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.30 CAD/km
2022 Toyota
COROLLA HYBRID CVT 2WD
Payment Details
- Current Payment: 899 CAD/month + tax
- Months to End: 42 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,500 km total
- Available Now: 10,238 km/year (853 per month)
