Payment Analysis
894.81CAD/monthin Edmonton, AB
- 894.81 CAD/month
- 412.99 CAD/bi-weekly
- 206.49 CAD/week
- 10,737.72 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 939.55 CAD/month
- 433.64 CAD/bi-weekly
- 216.82 CAD/week
- 11,274.61 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,803 ~ 7,103 CAD
compared to leasing a BRAND NEW:
- Lexus IS300 AWD
- for 12 months
- in AB
- $0 down payment
- 12,000 km/year
| Leasing New (CAD/month) | 1,055 |
|---|---|
| This Contract (CAD/month) | 895 |
| Monthly Difference | 161 CAD/month |
| Remaining Term | x 23 months |
| Total Monthly Difference | = 3,703 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,803 ~ 7,103 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
45,237 CAD
- Total Vehicle Debt: 59,159 CAD
- Paid so Far: 13,422 CAD (22% Paid)
- Remaining Lease Payments: 20,581 CAD
- Residual Value: 25,157 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 13,422 CAD Total Vehicle Value: 59,159 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,581 CAD
Term Paid so Far: 13,422 CAD Residual Value: 25,157 CAD
Cost to Own
Already Paid: 13,422 CAD (22%)
Cash Incentive: 500 CAD Buyout Price Today: 45,237 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 45,237 CAD
- 4.9%Interest Rate x 48 months
- 1,040 CAD/month + tax
- Total Payable: 49,907 CAD
- Total Interest: 4,670 CAD
- 8.9%Interest Rate x 48 months
- 1,124 CAD/month + tax
- Total Payable: 53,932 CAD
- Total Interest: 8,695 CAD
- 14.9%Interest Rate x 48 months
- 1,257 CAD/month + tax
- Total Payable: 60,321 CAD
- Total Interest: 15,084 CAD
At the end of the Lease Contract
Residual Value: 25,157 CAD (in 23 months)
- 4.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,754 CAD
- Total Interest: 2,597 CAD
- 8.9%Interest Rate x 48 months
- 625 CAD/month + tax
- Total Payable: 29,992 CAD
- Total Interest: 4,835 CAD
- 14.9%Interest Rate x 48 months
- 699 CAD/month + tax
- Total Payable: 33,545 CAD
- Total Interest: 8,388 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
130.96
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
28.70
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
153.85
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
2024 Mazda
n/a Automatique AWD
Payment Details
- Current Payment: 0 CAD/month + tax
- Months to End: 3 months (Aug, 2024)
Vehicle Status
- Contract Allowance: 0 km/year
- Current Odometer: 0 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
