Payment Analysis

460.60CAD/monthin Montreal, QC
    Before Taxes:
  • 460.60 CAD/month
  • 212.58 CAD/bi-weekly
  • 106.29 CAD/week
  • 5,527.20 CAD/year
Incl. Québec Taxes (14.98%):
  • 529.60 CAD/month
  • 244.43 CAD/bi-weekly
  • 122.21 CAD/week
  • 6,355.17 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,735 CAD

compared to leasing a BRAND NEW:

  • WRANGLER UNLIMITED SAHARA AWD
  • for 60 months
  • in QC
  • $0 down payment
  • 18,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 543
This Contract (CAD/month) 461
Monthly Difference 83 CAD/month
Remaining Term x 45 months
Total Monthly Difference = 3,735 CAD
Total Savings (CAD) = 3,735

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 72,307 CAD
  • Total Vehicle Debt: 94,877 CAD
  • Paid so Far: 22,569 CAD (23% Paid)
  • Remaining Lease Payments: 20,727 CAD
  • Residual Value: 51,580 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 22,569 CAD Total Vehicle Value: 94,877 CAD
23% Paid
77%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 20,727 CAD
Term Paid so Far: 22,569 CAD Residual Value: 51,580 CAD
0%
23%
22%
55%
Cost to Own
Already Paid: 22,569 CAD (23%)
Cash Incentive: 0 CAD Buyout Price Today: 72,307 CAD
23% Paid
0%
77%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 72,307 CAD

  • 4.9%Interest Rate x 48 months
  • 1,662 CAD/month + tax
  • Total Payable: 79,772 CAD
  • Total Interest: 7,465 CAD
  • 8.9%Interest Rate x 48 months
  • 1,796 CAD/month + tax
  • Total Payable: 86,205 CAD
  • Total Interest: 13,898 CAD
  • 14.9%Interest Rate x 48 months
  • 2,009 CAD/month + tax
  • Total Payable: 96,418 CAD
  • Total Interest: 24,110 CAD

At the end of the Lease Contract

Residual Value: 51,580 CAD (in 45 months)

  • 4.9%Interest Rate x 48 months
  • 1,186 CAD/month + tax
  • Total Payable: 56,905 CAD
  • Total Interest: 5,325 CAD
  • 8.9%Interest Rate x 48 months
  • 1,281 CAD/month + tax
  • Total Payable: 61,494 CAD
  • Total Interest: 9,914 CAD
  • 14.9%Interest Rate x 48 months
  • 1,433 CAD/month + tax
  • Total Payable: 68,780 CAD
  • Total Interest: 17,199 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
40.91
  • + tax
  • + fuel
  • + insurance
(or 0.41CAD per km)
Time Analysis
Cost per day: (CAD)
15.14
  • + tax
  • + insurance
  • + km driven & fuel
(0.07CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
259.83
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 1,000 cash
CAD/month x 39 months
2024 Hyundai IoniQ 6 (ID: #58438)
694
Montreal
2024 Hyundai

IoniQ 6 Automatique AWD ​2024 Hyundai Ioniq 6 AWD Ultimate with Ultimate Package

  • Winter Tires Included
Payment Details
  • Current Payment: 694 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 668 CAD/month + tax
  • Residual Value: 34,995 CAD
  • Months to End: 39 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,000 km total
  • Available Now: 17,846 km/year (1,487 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 13 months
2024 Honda CIVIC EX CVT (ID: #57362)
409
Montreal
2024 Honda

CIVIC EX CVT Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 409 CAD/month + tax
  • Original Downpayment: 3,218 CAD
  • Residual Value: 20,755 CAD
  • Months to End: 13 months (May, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 9,600 km total
  • Available Now: 26,523 km/year (2,210 per month)
See all Details
CAD/month x 39 months
2023 KIA Forte EX+ (ID: #56637)
474
Montréal
2023 KIA

Forte EX+ CVT 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 474 CAD/month + tax
  • Months to End: 39 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,700 km total
  • Available Now: 27,477 km/year (2,290 per month)
See all Details
CAD/month x 9 months
2024 Nissan Nissan Sentra 2.0 (ID: #55753)
311
Montréal
2024 Nissan

Nissan Sentra 2.0 Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 311 CAD/month + tax
  • Original Downpayment: 4,500 CAD
  • Residual Value: 25,000 CAD
  • Months to End: 9 months (Jan, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 12,000 km total
  • Available Now: 35,111 km/year (2,926 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 1,000 cash
CAD/month x 42 months
2023 Mercedes-Benz C300 amg pack (ID: #54717)
974
Montreal
2023 Mercedes-Benz

C300 amg pack Automatique AWD

Payment Details
  • Current Payment: 974 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 950 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Months to End: 42 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 22,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 26,333 km/year (2,194 per month)
See all Details
CAD/month x 32 months
2023 Honda Civic EX (ID: #53737)
374
Montreal, QC
2023 Honda

Civic EX Automatique 2WD

Payment Details
  • Current Payment: 374 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 12,000 CAD
  • Months to End: 32 months (Dec, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,665 km total
  • Available Now: 27,501 km/year (2,292 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details