Payment Analysis
405.00CAD/monthin Winnipeg, MB
- 405.00 CAD/month
- 186.92 CAD/bi-weekly
- 93.46 CAD/week
- 4,860.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 457.65 CAD/month
- 211.22 CAD/bi-weekly
- 105.61 CAD/week
- 5,491.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,646 ~ 2,546 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 XLE AWD
- for 60 months
- in MB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 452 |
|---|---|
| This Contract (CAD/month) | 405 |
| Monthly Difference | 47 CAD/month |
| Remaining Term | x 18 months |
| Total Monthly Difference | = 846 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,646 ~ 2,546 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
25,290 CAD
- Total Vehicle Debt: 45,300 CAD
- Paid so Far: 20,010 CAD (44% Paid)
- Remaining Lease Payments: 7,290 CAD
- Residual Value: 18,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,010 CAD Total Vehicle Value: 45,300 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 7,290 CAD
Term Paid so Far: 17,010 CAD Residual Value: 18,000 CAD
Cost to Own
Already Paid: 20,010 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 25,290 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 25,290 CAD
- 4.9%Interest Rate x 48 months
- 581 CAD/month + tax
- Total Payable: 27,901 CAD
- Total Interest: 2,611 CAD
- 8.9%Interest Rate x 48 months
- 628 CAD/month + tax
- Total Payable: 30,151 CAD
- Total Interest: 4,861 CAD
- 14.9%Interest Rate x 48 months
- 703 CAD/month + tax
- Total Payable: 33,723 CAD
- Total Interest: 8,433 CAD
At the end of the Lease Contract
Residual Value: 18,000 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,858 CAD
- Total Interest: 1,858 CAD
- 8.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,460 CAD
- Total Interest: 3,460 CAD
- 14.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 24,002 CAD
- Total Interest: 6,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
7.39
- + tax
- + fuel
- + insurance
- 24.30CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
13.32
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,265.38
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Winnipeg
2024 Hyundai
Kona N Line Ultimate Automatique AWD
Payment Details
- Current Payment: 517 CAD/month + tax
- Residual Value: 19,869 CAD
- Months to End: 52 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 26,769 km/year (2,231 per month)
- Excess Km Cost: 0.12 CAD/km
2021 Nissan
Murano, SL Automatique AWD
Payment Details
- Current Payment: 619 CAD/month + tax
- Residual Value: 21,140 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 31,120 km/year (2,593 per month)
2023 KIA
Telluride SX Automatique AWD
Payment Details
- Current Payment: 836 CAD/month + tax
- Original Downpayment: 836 CAD
- Residual Value: 33,000 CAD
- Months to End: 39 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 17,231 km/year (1,436 per month)
2023 Mazda
Signature Turbo Automatique AWD
Payment Details
- Current Payment: 595 CAD/month + tax
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,390 km total
- Available Now: 10,495 km/year (875 per month)
+ 1,000 cash
2023 Honda
HRV sport Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 424 CAD/month + tax
- Months to End: 33 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 30,485 km/year (2,540 per month)
