Payment Analysis
405.00CAD/monthin Winnipeg, MB
- 405.00 CAD/month
- 186.92 CAD/bi-weekly
- 93.46 CAD/week
- 4,860.00 CAD/year
Before Taxes:
Incl. Manitoba Taxes (13%):
- 457.65 CAD/month
- 211.22 CAD/bi-weekly
- 105.61 CAD/week
- 5,491.80 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,599 ~ 2,499 CAD
compared to leasing a BRAND NEW:
- Toyota RAV4 XLE AWD
- for 60 months
- in MB
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 452 |
|---|---|
| This Contract (CAD/month) | 405 |
| Monthly Difference | 47 CAD/month |
| Remaining Term | x 17 months |
| Total Monthly Difference | = 799 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,599 ~ 2,499 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,885 CAD
- Total Vehicle Debt: 45,300 CAD
- Paid so Far: 20,415 CAD (45% Paid)
- Remaining Lease Payments: 6,885 CAD
- Residual Value: 18,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,415 CAD Total Vehicle Value: 45,300 CAD
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 6,885 CAD
Term Paid so Far: 17,415 CAD Residual Value: 18,000 CAD
Cost to Own
Already Paid: 20,415 CAD (45%)
Cash Incentive: 0 CAD Buyout Price Today: 24,885 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,885 CAD
- 4.9%Interest Rate x 48 months
- 572 CAD/month + tax
- Total Payable: 27,454 CAD
- Total Interest: 2,569 CAD
- 8.9%Interest Rate x 48 months
- 618 CAD/month + tax
- Total Payable: 29,668 CAD
- Total Interest: 4,783 CAD
- 14.9%Interest Rate x 48 months
- 691 CAD/month + tax
- Total Payable: 33,183 CAD
- Total Interest: 8,298 CAD
At the end of the Lease Contract
Residual Value: 18,000 CAD (in 17 months)
- 4.9%Interest Rate x 48 months
- 414 CAD/month + tax
- Total Payable: 19,858 CAD
- Total Interest: 1,858 CAD
- 8.9%Interest Rate x 48 months
- 447 CAD/month + tax
- Total Payable: 21,460 CAD
- Total Interest: 3,460 CAD
- 14.9%Interest Rate x 48 months
- 500 CAD/month + tax
- Total Payable: 24,002 CAD
- Total Interest: 6,002 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
6.98
- + tax
- + fuel
- + insurance
- 24.30CAD/100km (Original Contract back in Jun, 2021)
Time Analysis
Cost per day: (CAD)
13.32
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,339.82
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Winnipeg
2024 Hyundai
Kona N Line Ultimate Automatique AWD
Payment Details
- Current Payment: 517 CAD/month + tax
- Residual Value: 19,869 CAD
- Months to End: 50 months (Mar, 2029)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 4,000 km total
- Available Now: 27,840 km/year (2,320 per month)
- Excess Km Cost: 0.12 CAD/km
2021 Nissan
Murano, SL Automatique AWD
Payment Details
- Current Payment: 619 CAD/month + tax
- Residual Value: 21,140 CAD
- Months to End: 24 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 33,500 km total
- Available Now: 32,417 km/year (2,701 per month)
2023 KIA
Telluride SX Automatique AWD
Payment Details
- Current Payment: 836 CAD/month + tax
- Original Downpayment: 836 CAD
- Residual Value: 33,000 CAD
- Months to End: 38 months (Feb, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 44,000 km total
- Available Now: 17,684 km/year (1,474 per month)
2023 Mazda
Signature Turbo Automatique AWD
Payment Details
- Current Payment: 595 CAD/month + tax
- Months to End: 34 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 33,390 km total
- Available Now: 10,804 km/year (900 per month)
+ 1,000 cash
2023 Honda
HRV sport Automatique AWD
Payment Details
- Current Payment: 454 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 423 CAD/month + tax
- Months to End: 32 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 14,500 km total
- Available Now: 31,438 km/year (2,620 per month)
