Payment Analysis

387.46CAD/monthin Saint John, NB
    Before Taxes:
  • 387.46 CAD/month
  • 178.83 CAD/bi-weekly
  • 89.41 CAD/week
  • 4,649.52 CAD/year
Incl. New Brunswick Taxes (15%):
  • 445.58 CAD/month
  • 205.65 CAD/bi-weekly
  • 102.83 CAD/week
  • 5,346.95 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 540 ~ 940 CAD

compared to leasing a BRAND NEW:

  • Nissan Sentra Trim SV AWD
  • for 24 months
  • in NB
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 347
This Contract (CAD/month) 387
Monthly Difference -40 CAD/month
Remaining Term x 19 months
Total Monthly Difference = -760 CAD
+ Cash Incentive** (CAD) + 500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 540 ~ 940
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,504 CAD
  • Total Vehicle Debt: 32,439 CAD
  • Paid so Far: 17,436 CAD (53% Paid)
  • Remaining Lease Payments: 7,362 CAD
  • Residual Value: 7,642 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 17,436 CAD Total Vehicle Value: 32,439 CAD
53% Paid
47%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 7,362 CAD
Term Paid so Far: 17,436 CAD Residual Value: 7,642 CAD
0%
53%
23%
24%
Cost to Own
Already Paid: 17,436 CAD (53%)
Cash Incentive: 500 CAD Buyout Price Today: 14,504 CAD
53% Paid
1%
46%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,504 CAD

  • 4.9%Interest Rate x 48 months
  • 333 CAD/month + tax
  • Total Payable: 16,001 CAD
  • Total Interest: 1,497 CAD
  • 8.9%Interest Rate x 48 months
  • 360 CAD/month + tax
  • Total Payable: 17,291 CAD
  • Total Interest: 2,788 CAD
  • 14.9%Interest Rate x 48 months
  • 403 CAD/month + tax
  • Total Payable: 19,340 CAD
  • Total Interest: 4,836 CAD

At the end of the Lease Contract

Residual Value: 7,642 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 176 CAD/month + tax
  • Total Payable: 8,431 CAD
  • Total Interest: 789 CAD
  • 8.9%Interest Rate x 48 months
  • 190 CAD/month + tax
  • Total Payable: 9,111 CAD
  • Total Interest: 1,469 CAD
  • 14.9%Interest Rate x 48 months
  • 212 CAD/month + tax
  • Total Payable: 10,190 CAD
  • Total Interest: 2,548 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.73
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
11.87
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
323.89
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Saint John

CAD/month x 44 months
2023 Chevrolet Chevrolet EUV (ID: #52413)
560
Saint John
2023 Chevrolet

Chevrolet EUV Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 560 CAD/month + tax
  • Residual Value: 21,000 CAD
  • Months to End: 44 months (Dec, 2028)
Vehicle Status
  • Contract Allowance: 30,000 km/year
  • Current Odometer: 9,000 km total
  • Available Now: 37,773 km/year (3,148 per month)
  • Excess Km Cost: 0.16 CAD/km
See all Details