Payment Analysis

345.00CAD/monthin Ottawa, ON
    Before Taxes:
  • 345.00 CAD/month
  • 159.23 CAD/bi-weekly
  • 79.62 CAD/week
  • 4,140.00 CAD/year
Incl. Ontario Taxes (13%):
  • 389.85 CAD/month
  • 179.93 CAD/bi-weekly
  • 89.97 CAD/week
  • 4,678.20 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,656 ~ 3,956 CAD

compared to leasing a BRAND NEW:

  • TOYOTA COROLLA HATCHBACK CVT with SE
  • for 48 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 353
This Contract (CAD/month) 345
Monthly Difference 8 CAD/month
Remaining Term x 7 months
Total Monthly Difference = 56 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,656 ~ 3,956
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 11,550 CAD
  • Total Vehicle Debt: 30,490 CAD
  • Paid so Far: 17,940 CAD (58% Paid)
  • Remaining Lease Payments: 2,415 CAD
  • Residual Value: 10,135 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 17,940 CAD Total Vehicle Value: 30,490 CAD
58% Paid
42%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,415 CAD
Term Paid so Far: 17,940 CAD Residual Value: 10,135 CAD
0%
58%
8%
34%
Cost to Own
Already Paid: 17,940 CAD (58%)
Cash Incentive: 1,000 CAD Buyout Price Today: 11,550 CAD
58% Paid
3%
39%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 11,550 CAD

  • 4.9%Interest Rate x 48 months
  • 265 CAD/month + tax
  • Total Payable: 12,742 CAD
  • Total Interest: 1,192 CAD
  • 8.9%Interest Rate x 48 months
  • 287 CAD/month + tax
  • Total Payable: 13,770 CAD
  • Total Interest: 2,220 CAD
  • 14.9%Interest Rate x 48 months
  • 321 CAD/month + tax
  • Total Payable: 15,401 CAD
  • Total Interest: 3,851 CAD

At the end of the Lease Contract

Residual Value: 10,135 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 233 CAD/month + tax
  • Total Payable: 11,181 CAD
  • Total Interest: 1,046 CAD
  • 8.9%Interest Rate x 48 months
  • 252 CAD/month + tax
  • Total Payable: 12,083 CAD
  • Total Interest: 1,948 CAD
  • 14.9%Interest Rate x 48 months
  • 282 CAD/month + tax
  • Total Payable: 13,514 CAD
  • Total Interest: 3,379 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.56
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 2.66CAD/100km (TODAY without the Cash Incentive)
  • 20.70CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
6.65
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 11.34CAD/day (Original Contract back in Jul, 2020)
Remaining Km
Can be driven up to:
2,997.80
  • km/week
  • without any
  • additional costs
Excess km cost: 0.07CAD
  • 384.62km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

CAD/month x 26 months
2023 Tesla Standard Range Plus (ID: #50395)
702
Ottawa,ON
2023 Tesla

Standard Range Plus Automatique 2WD

Payment Details
  • Current Payment: 702 CAD/month + tax
  • Months to End: 26 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 20,000 km total
  • Available Now: 27,692 km/year (2,308 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details