Payment Analysis

553.96CAD/monthin Mississauga, ON
    Before Taxes:
  • 553.96 CAD/month
  • 255.67 CAD/bi-weekly
  • 127.84 CAD/week
  • 6,647.52 CAD/year
Incl. Ontario Taxes (13%):
  • 625.97 CAD/month
  • 288.91 CAD/bi-weekly
  • 144.46 CAD/week
  • 7,511.70 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 10,264 ~ 10,664 CAD

compared to leasing a BRAND NEW:

  • Mazda CX-5 GX AWD
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 802
This Contract (CAD/month) 554
Monthly Difference 249 CAD/month
Remaining Term x 36 months
Total Monthly Difference = 8,964 CAD
+ Cash Incentive** (CAD) + 500
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 10,264 ~ 10,664
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,885 CAD
  • Total Vehicle Debt: 42,032 CAD
  • Paid so Far: 6,648 CAD (15% Paid)
  • Remaining Lease Payments: 19,943 CAD
  • Residual Value: 15,442 CAD
  • Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 6,648 CAD Total Vehicle Value: 42,032 CAD
15% Paid
85%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,943 CAD
Term Paid so Far: 6,648 CAD Residual Value: 15,442 CAD
0%
15%
47%
38%
Cost to Own
Already Paid: 6,648 CAD (15%)
Cash Incentive: 500 CAD Buyout Price Today: 34,885 CAD
15% Paid
1%
84%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,885 CAD

  • 4.9%Interest Rate x 48 months
  • 802 CAD/month + tax
  • Total Payable: 38,486 CAD
  • Total Interest: 3,601 CAD
  • 8.9%Interest Rate x 48 months
  • 866 CAD/month + tax
  • Total Payable: 41,590 CAD
  • Total Interest: 6,705 CAD
  • 14.9%Interest Rate x 48 months
  • 969 CAD/month + tax
  • Total Payable: 46,517 CAD
  • Total Interest: 11,632 CAD

At the end of the Lease Contract

Residual Value: 15,442 CAD (in 36 months)

  • 4.9%Interest Rate x 48 months
  • 355 CAD/month + tax
  • Total Payable: 17,036 CAD
  • Total Interest: 1,594 CAD
  • 8.9%Interest Rate x 48 months
  • 384 CAD/month + tax
  • Total Payable: 18,410 CAD
  • Total Interest: 2,968 CAD
  • 14.9%Interest Rate x 48 months
  • 429 CAD/month + tax
  • Total Payable: 20,591 CAD
  • Total Interest: 5,149 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
45.86
  • + tax
  • + fuel
  • + insurance
(inlcuding the 500CAD incentive)
Time Analysis
Cost per day: (CAD)
17.76
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 500CAD incentive)
Remaining Km
Can be driven up to:
271.79
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 0 months
2022 BMW Alpina XB7 (ID: #54460)
3,083
Toronto, ON
2022 BMW

Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 3,083 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 83 CAD/month + tax
  • Original Downpayment: 3,416 CAD
  • Months to End: 1 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,300 km total
  • Available Now: 188,400 km/year (15,700 per month)
  • Please note that this contract ends in less than a year.
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
  • Contract Ending Soon
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 20 months
2025 Volvo XC90 T8 PHEV (ID: #59257)
1,013
Oshawa, ON
2025 Volvo

XC90 T8 PHEV Automatique AWD Protection Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,013 CAD/month + tax
  • Original Downpayment: 3,332 CAD
  • Residual Value: 68,678 CAD
  • Months to End: 20 months (Dec, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 3,755 km total
  • Available Now: 16,947 km/year (1,412 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details
+ 1,500 cash
CAD/month x 21 months
2022 Mercedes-Benz GLC 43 AMG (ID: #55730)
1,031
Toronto, ON
2022 Mercedes-Benz

GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package

Payment Details
  • Current Payment: 1,031 CAD/month + tax
  • Cash Incentive: 1,500 CAD
  • Payment After Incentive: 960 CAD/month + tax
  • Original Downpayment: 12,983 CAD
  • Residual Value: 39,797 CAD
  • Months to End: 21 months (Jan, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 37,000 km total
  • Available Now: 20,762 km/year (1,730 per month)
  • Excess Km Cost: 0.30 CAD/km
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 2,000 cash
CAD/month x 3 months
2023 Nissan Rogue SV (ID: #52304)
494
Niagara Falls, ON
2023 Nissan

Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM

  • Warranty Complete Term
Payment Details
  • Current Payment: 494 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 1,161 CAD/month + tax
  • Original Downpayment: 2,168 CAD
  • Residual Value: 28,748 CAD
  • Months to End: 3 months (Dec, 2024)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 20,000 km/year (1,667 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
SAVE ~3,100 CAD
CAD/month x 28 months
2022 Nissan Rouge Platinum (ID: #47342)
745
Mississuaga, ON
2022 Nissan

Rouge Platinum Automatique AWD Tricare Hazard Protect

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 745 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 16,707 CAD
  • Months to End: 28 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 18,000 km total
  • Available Now: 34,429 km/year (2,869 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 30,000 cash
SAVE ~-16,400 CAD
CAD/month x 13 months
2022 Acura MDX SH-AWD Platinum Elite (ID: #44869)
478
Toronto, ON
2022 Acura

MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 478 CAD/month + tax
  • Required Payment: 30,000 CAD
  • Payment Including Incentive: 2,786 CAD/month + tax
  • Original Downpayment: 32,000 CAD
  • Residual Value: 18,720 CAD
  • Months to End: 13 months (May, 2026)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 24,644 km total
  • Available Now: 65,867 km/year (5,489 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • Large Cash Incentive
  • Large Down Payment
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details