Payment Analysis
553.96CAD/monthin Mississauga, ON
- 553.96 CAD/month
- 255.67 CAD/bi-weekly
- 127.84 CAD/week
- 6,647.52 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 625.97 CAD/month
- 288.91 CAD/bi-weekly
- 144.46 CAD/week
- 7,511.70 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,264 ~ 10,664 CAD
compared to leasing a BRAND NEW:
- Mazda CX-5 GX AWD
- for 12 months
- in Ontario
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 802 |
---|---|
This Contract (CAD/month) | 554 |
Monthly Difference | 249 CAD/month |
Remaining Term | x 36 months |
Total Monthly Difference | = 8,964 CAD |
+ Cash Incentive** (CAD) | + 500 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
Total Savings (CAD) | = 10,264 ~ 10,664 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
34,885 CAD
- Total Vehicle Debt: 42,032 CAD
- Paid so Far: 6,648 CAD (15% Paid)
- Remaining Lease Payments: 19,943 CAD
- Residual Value: 15,442 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 6,648 CAD Total Vehicle Value: 42,032 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,943 CAD
Term Paid so Far: 6,648 CAD Residual Value: 15,442 CAD
Cost to Own
Already Paid: 6,648 CAD (15%)
Cash Incentive: 500 CAD Buyout Price Today: 34,885 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 34,885 CAD
- 4.9%Interest Rate x 48 months
- 802 CAD/month + tax
- Total Payable: 38,486 CAD
- Total Interest: 3,601 CAD
- 8.9%Interest Rate x 48 months
- 866 CAD/month + tax
- Total Payable: 41,590 CAD
- Total Interest: 6,705 CAD
- 14.9%Interest Rate x 48 months
- 969 CAD/month + tax
- Total Payable: 46,517 CAD
- Total Interest: 11,632 CAD
At the end of the Lease Contract
Residual Value: 15,442 CAD (in 36 months)
- 4.9%Interest Rate x 48 months
- 355 CAD/month + tax
- Total Payable: 17,036 CAD
- Total Interest: 1,594 CAD
- 8.9%Interest Rate x 48 months
- 384 CAD/month + tax
- Total Payable: 18,410 CAD
- Total Interest: 2,968 CAD
- 14.9%Interest Rate x 48 months
- 429 CAD/month + tax
- Total Payable: 20,591 CAD
- Total Interest: 5,149 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
45.86
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
17.76
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
271.79
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 3,000 cash
2022 BMW
Alpina XB7 Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
Payment Details
- Current Payment: 3,083 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 83 CAD/month + tax
- Original Downpayment: 3,416 CAD
- Months to End: 1 months (Apr, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 19,300 km total
- Available Now: 188,400 km/year (15,700 per month)
- Please note that this contract ends in less than a year.
Deal Special Perks
2025 Volvo
XC90 T8 PHEV Automatique AWD Protection Package
Payment Details
- Current Payment: 1,013 CAD/month + tax
- Original Downpayment: 3,332 CAD
- Residual Value: 68,678 CAD
- Months to End: 20 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,755 km total
- Available Now: 16,947 km/year (1,412 per month)
- Excess Km Cost: 0.20 CAD/km
+ 1,500 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD Premium Package, AMG Package, Technology Package, Intelligent Drive Package
Payment Details
- Current Payment: 1,031 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 960 CAD/month + tax
- Original Downpayment: 12,983 CAD
- Residual Value: 39,797 CAD
- Months to End: 21 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 37,000 km total
- Available Now: 20,762 km/year (1,730 per month)
- Excess Km Cost: 0.30 CAD/km
Deal Special Perks
+ 2,000 cash
2023 Nissan
Rogue SV Automatique AWD Moonroof, Navigation, Android Auto/Apple Carplay, Sirius XM
Payment Details
- Current Payment: 494 CAD/month + tax
- Required Payment: 2,000 CAD
- Payment Including Incentive: 1,161 CAD/month + tax
- Original Downpayment: 2,168 CAD
- Residual Value: 28,748 CAD
- Months to End: 3 months (Dec, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 35,000 km total
- Available Now: 20,000 km/year (1,667 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.10 CAD/km
SAVE ~3,100 CAD
2022 Nissan
Rouge Platinum Automatique AWD Tricare Hazard Protect
Payment Details
- Current Payment: 745 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 16,707 CAD
- Months to End: 28 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 18,000 km total
- Available Now: 34,429 km/year (2,869 per month)
Deal Special Perks
+ 30,000 cash
SAVE ~-16,400 CAD
2022 Acura
MDX SH-AWD Platinum Elite Automatique AWD Acura 20” Wheel Glint Black Rims
Payment Details
- Current Payment: 478 CAD/month + tax
- Required Payment: 30,000 CAD
- Payment Including Incentive: 2,786 CAD/month + tax
- Original Downpayment: 32,000 CAD
- Residual Value: 18,720 CAD
- Months to End: 13 months (May, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 24,644 km total
- Available Now: 65,867 km/year (5,489 per month)