Payment Analysis

440.00CAD/monthin Brampton, ON
    Before Taxes:
  • 440.00 CAD/month
  • 203.08 CAD/bi-weekly
  • 101.54 CAD/week
  • 5,280.00 CAD/year
Incl. Ontario Taxes (13%):
  • 497.20 CAD/month
  • 229.48 CAD/bi-weekly
  • 114.74 CAD/week
  • 5,966.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,036 ~ 1,936 CAD

compared to leasing a BRAND NEW:

  • Honda Accord Sedan TOURING 2WD
  • for 42 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 558
This Contract (CAD/month) 440
Monthly Difference 118 CAD/month
Remaining Term x 2 months
Total Monthly Difference = 236 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,036 ~ 1,936

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 14,880 CAD
  • Total Vehicle Debt: 36,620 CAD
  • Paid so Far: 21,740 CAD (59% Paid)
  • Remaining Lease Payments: 880 CAD
  • Residual Value: 14,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 21,740 CAD Total Vehicle Value: 36,620 CAD
59% Paid
41%
Vehicle Debt Breakdown
Downpayment: 1,500 CAD Remaining Term: 880 CAD
Term Paid so Far: 20,240 CAD Residual Value: 14,000 CAD
4%
55%
2%
39%
Cost to Own
Already Paid: 21,740 CAD (59%)
Cash Incentive: 0 CAD Buyout Price Today: 14,880 CAD
59% Paid
0%
41%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 14,880 CAD

  • 4.9%Interest Rate x 48 months
  • 342 CAD/month + tax
  • Total Payable: 16,416 CAD
  • Total Interest: 1,536 CAD
  • 8.9%Interest Rate x 48 months
  • 370 CAD/month + tax
  • Total Payable: 17,740 CAD
  • Total Interest: 2,860 CAD
  • 14.9%Interest Rate x 48 months
  • 413 CAD/month + tax
  • Total Payable: 19,842 CAD
  • Total Interest: 4,962 CAD

At the end of the Lease Contract

Residual Value: 14,000 CAD (in 2 months)

  • 4.9%Interest Rate x 48 months
  • 322 CAD/month + tax
  • Total Payable: 15,445 CAD
  • Total Interest: 1,445 CAD
  • 8.9%Interest Rate x 48 months
  • 348 CAD/month + tax
  • Total Payable: 16,691 CAD
  • Total Interest: 2,691 CAD
  • 14.9%Interest Rate x 48 months
  • 389 CAD/month + tax
  • Total Payable: 18,668 CAD
  • Total Interest: 4,668 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
0.97
  • + tax
  • + fuel
  • + insurance
(or 0.01CAD per km)
  • 22.00CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
14.47
  • + tax
  • + insurance
  • + km driven & fuel
(1.64CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
10,500.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.08CAD
  • 461.54km/week (Contract Original back in Mar, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 32 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 32 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 73,813 km/year (6,151 per month)
See all Details
CAD/month x 12 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 12 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 18,000 km/year (1,500 per month)
See all Details
+ 3,000 cash
CAD/month x 17 months
2024 BMW M340i (ID: #57424)
993
Toronto, ON
2024 BMW

M340i Automatique AWD

Payment Details
  • Current Payment: 993 CAD/month + tax
  • Required Payment: 3,000 CAD
  • Payment Including Incentive: 1,170 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 44,730 CAD
  • Months to End: 17 months (Jun, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,900 km total
  • Available Now: 16,306 km/year (1,359 per month)
See all Details
CAD/month x 30 months
2023 Audi A4 Komfort (ID: #57160)
624
Markham
2023 Audi

A4 Komfort Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 624 CAD/month + tax
  • Original Downpayment: 5,600 CAD
  • Residual Value: 23,007 CAD
  • Months to End: 30 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 18,337 km total
  • Available Now: 12,265 km/year (1,022 per month)
See all Details
2022 Mercedes-Benz

Sprinter 2500 Cargo 144 Automatique 2WD

Payment Details
  • Current Payment: 875 CAD/month + tax
  • Months to End: 31 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 27,597 km total
  • Available Now: 28,027 km/year (2,336 per month)
See all Details
CAD/month x 21 months
2023 Mazda CX-5 GS (ID: #56323)
490
Whitby
2023 Mazda

CX-5 GS Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 490 CAD/month + tax
  • Residual Value: 20,458 CAD
  • Months to End: 21 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 27,429 km/year (2,286 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details