Payment Analysis

435.00CAD/monthin Corner Brook, NL
    Before Taxes:
  • 435.00 CAD/month
  • 200.77 CAD/bi-weekly
  • 100.38 CAD/week
  • 5,220.00 CAD/year
Incl. Newfoundland & L. Taxes (15%):
  • 500.25 CAD/month
  • 230.88 CAD/bi-weekly
  • 115.44 CAD/week
  • 6,003.00 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,322 ~ 1,722 CAD

compared to leasing a BRAND NEW:

  • Mazda CX-30 GT AWD
  • for 36 months
  • in NL
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 493
This Contract (CAD/month) 435
Monthly Difference 58 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 522 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 1,322 ~ 1,722

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 20,915 CAD
  • Total Vehicle Debt: 40,880 CAD
  • Paid so Far: 19,965 CAD (48% Paid)
  • Remaining Lease Payments: 3,915 CAD
  • Residual Value: 17,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 19,965 CAD Total Vehicle Value: 40,880 CAD
48% Paid
52%
Vehicle Debt Breakdown
Downpayment: 3,000 CAD Remaining Term: 3,915 CAD
Term Paid so Far: 16,965 CAD Residual Value: 17,000 CAD
7%
41%
9%
43%
Cost to Own
Already Paid: 19,965 CAD (48%)
Cash Incentive: 0 CAD Buyout Price Today: 20,915 CAD
48% Paid
0%
52%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 20,915 CAD

  • 4.9%Interest Rate x 48 months
  • 481 CAD/month + tax
  • Total Payable: 23,074 CAD
  • Total Interest: 2,159 CAD
  • 8.9%Interest Rate x 48 months
  • 519 CAD/month + tax
  • Total Payable: 24,935 CAD
  • Total Interest: 4,020 CAD
  • 14.9%Interest Rate x 48 months
  • 581 CAD/month + tax
  • Total Payable: 27,889 CAD
  • Total Interest: 6,974 CAD

At the end of the Lease Contract

Residual Value: 17,000 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 391 CAD/month + tax
  • Total Payable: 18,755 CAD
  • Total Interest: 1,755 CAD
  • 8.9%Interest Rate x 48 months
  • 422 CAD/month + tax
  • Total Payable: 20,267 CAD
  • Total Interest: 3,267 CAD
  • 14.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,669 CAD
  • Total Interest: 5,669 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
5.76
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 21.75CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
14.30
  • + tax
  • + insurance
  • + km driven & fuel
(0.37CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,743.59
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 461.54km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in St. John's

+ 2,000 cash
CAD/month x 56 months
2023 Toyota Corolla L (ID: #55870)
496
St. Johns
2023 Toyota

Corolla L Automatique 2WD Extended warranty for 7 years

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 496 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 532 CAD/month + tax
  • Original Downpayment: 2,000 CAD
  • Residual Value: 26,000 CAD
  • Months to End: 56 months (Jan, 2030)
Vehicle Status
  • Contract Allowance: 65,000 km/year
  • Current Odometer: 11,600 km total
  • Available Now: 95,014 km/year (7,918 per month)
See all Details
+ 3,500 cash
CAD/month x 4 months
2020 Honda Lx (ID: #50507)
235
Musgrave harbour
2020 Honda

Lx Manuelle 2WD

Payment Details
  • Current Payment: 235 CAD/month + tax
  • Required Payment: 3,500 CAD
  • Payment Including Incentive: 1,110 CAD/month + tax
  • Residual Value: 8,459 CAD
  • Months to End: 4 months (Sep, 2025)
Vehicle Status
  • Contract Allowance: 2 km/year
  • Current Odometer: 50,000 km total
  • Available Now: -149,970 km/year (-12,498 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details