Payment Analysis
672.90CAD/monthin Guelph, ON
- 672.90 CAD/month
- 310.57 CAD/bi-weekly
- 155.28 CAD/week
- 8,074.80 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 760.38 CAD/month
- 350.94 CAD/bi-weekly
- 175.47 CAD/week
- 9,124.52 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
5,860 ~ 7,160 CAD
compared to leasing a BRAND NEW:
- BMW 330i xDrive Sedan
- for 24 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 785 |
|---|---|
| This Contract (CAD/month) | 673 |
| Monthly Difference | 113 CAD/month |
| Remaining Term | x 20 months |
| Total Monthly Difference | = 2,260 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 5,860 ~ 7,160 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,854 CAD
- Total Vehicle Debt: 64,695 CAD
- Paid so Far: 29,841 CAD (46% Paid)
- Remaining Lease Payments: 13,458 CAD
- Residual Value: 21,396 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 29,841 CAD Total Vehicle Value: 64,695 CAD
Vehicle Debt Breakdown
Downpayment: 11,000 CAD Remaining Term: 13,458 CAD
Term Paid so Far: 18,841 CAD Residual Value: 21,396 CAD
Cost to Own
Already Paid: 29,841 CAD (46%)
Cash Incentive: 2,000 CAD Buyout Price Today: 32,854 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,854 CAD
- 4.9%Interest Rate x 48 months
- 755 CAD/month + tax
- Total Payable: 36,246 CAD
- Total Interest: 3,392 CAD
- 8.9%Interest Rate x 48 months
- 816 CAD/month + tax
- Total Payable: 39,169 CAD
- Total Interest: 6,315 CAD
- 14.9%Interest Rate x 48 months
- 913 CAD/month + tax
- Total Payable: 43,809 CAD
- Total Interest: 10,955 CAD
At the end of the Lease Contract
Residual Value: 21,396 CAD (in 20 months)
- 4.9%Interest Rate x 48 months
- 492 CAD/month + tax
- Total Payable: 23,605 CAD
- Total Interest: 2,209 CAD
- 8.9%Interest Rate x 48 months
- 531 CAD/month + tax
- Total Payable: 25,508 CAD
- Total Interest: 4,112 CAD
- 14.9%Interest Rate x 48 months
- 594 CAD/month + tax
- Total Payable: 28,530 CAD
- Total Interest: 7,134 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
19.39
- + tax
- + fuel
- + insurance
- 22.77CAD/100km (TODAY without the Cash Incentive)
- 40.37CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
18.84
- + tax
- + insurance
- + km driven & fuel
- 22.12CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
681.92
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
2024 Audi
S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Months to End: 32 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,393 km total
- Available Now: 18,603 km/year (1,550 per month)
+ 7,500 cash
2023 Audi
A4 Komfort Quattro Automatique AWD Vorsprung Edition
Payment Details
- Current Payment: 823 CAD/month + tax
- Cash Incentive: 7,500 CAD
- Payment After Incentive: 511 CAD/month + tax
- Residual Value: 23,340 CAD
- Months to End: 24 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 55,830 km total
- Available Now: 21,043 km/year (1,754 per month)
- Excess Km Cost: 0.15 CAD/km
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 30 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 78,733 km/year (6,561 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 10 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 21,600 km/year (1,800 per month)
- Please note that this contract ends in less than a year.
2023 Genesis
G80 2.5T Advanced AWD Automatique AWD
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 51 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 17,020 km/year (1,418 per month)
+ 5,000 cash
2023 Audi
S5 3.0L Quattro Technik Sportback Automatique AWD
Payment Details
- Current Payment: 1,379 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,116 CAD/month + tax
- Residual Value: 40,836 CAD
- Months to End: 19 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,635 km total
- Available Now: 7,178 km/year (598 per month)
