Payment Analysis
351.50CAD/monthin Vancouver, BC
- 351.50 CAD/month
- 162.23 CAD/bi-weekly
- 81.12 CAD/week
- 4,218.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 393.68 CAD/month
- 181.70 CAD/bi-weekly
- 90.85 CAD/week
- 4,724.16 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
785 ~ 1,685 CAD
compared to leasing a BRAND NEW:
- Mazda MAZDA3 GS 2WD
- for 45 months
- in BC
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 346 |
|---|---|
| This Contract (CAD/month) | 352 |
| Monthly Difference | -5 CAD/month |
| Remaining Term | x 3 months |
| Total Monthly Difference | = -15 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 785 ~ 1,685 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
14,581 CAD
- Total Vehicle Debt: 30,399 CAD
- Paid so Far: 15,818 CAD (52% Paid)
- Remaining Lease Payments: 1,055 CAD
- Residual Value: 13,527 CAD
- Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 15,818 CAD Total Vehicle Value: 30,399 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,055 CAD
Term Paid so Far: 15,818 CAD Residual Value: 13,527 CAD
Cost to Own
Already Paid: 15,818 CAD (52%)
Required Payment: 0 CAD (0%)Buyout Price Today: 14,581 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 14,581 CAD
- 4.9%Interest Rate x 48 months
- 335 CAD/month + tax
- Total Payable: 16,086 CAD
- Total Interest: 1,505 CAD
- 8.9%Interest Rate x 48 months
- 362 CAD/month + tax
- Total Payable: 17,384 CAD
- Total Interest: 2,803 CAD
- 14.9%Interest Rate x 48 months
- 405 CAD/month + tax
- Total Payable: 19,443 CAD
- Total Interest: 4,862 CAD
At the end of the Lease Contract
Residual Value: 13,527 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 311 CAD/month + tax
- Total Payable: 14,923 CAD
- Total Interest: 1,396 CAD
- 8.9%Interest Rate x 48 months
- 336 CAD/month + tax
- Total Payable: 16,126 CAD
- Total Interest: 2,600 CAD
- 14.9%Interest Rate x 48 months
- 376 CAD/month + tax
- Total Payable: 18,037 CAD
- Total Interest: 4,510 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.68
- + tax
- + fuel
- + insurance
- 26.36CAD/100km (Original Contract back in Apr, 2021)
Time Analysis
Cost per day: (CAD)
11.56
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
4,823.08
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Apr, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,038 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 5 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 41 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 33,937 km/year (2,828 per month)
- Excess Km Cost: 0.12 CAD/km
+ 250 cash
2023 BMW
330i xDrive Automatique AWD Essential Package
Payment Details
- Current Payment: 1,131 CAD/month + tax
- Cash Incentive: 250 CAD
- Payment After Incentive: 1,095 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 37,213 CAD
- Months to End: 7 months (Aug, 2025)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 6,669 km total
- Available Now: 29,710 km/year (2,476 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Volkswagen
Golf R Manuelle AWD Sunroof
Payment Details
- Current Payment: 913 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 33 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 27,273 km/year (2,273 per month)
+ 1,000 cash
2023 Tesla
MODEL 3 Automatique AWD
Payment Details
- Current Payment: 732 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 699 CAD/month + tax
- Months to End: 31 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 16,884 km total
- Available Now: 32,174 km/year (2,681 per month)
2024 Mitsubishi
ECLIPSE CROSS Automatique AWD
Payment Details
- Current Payment: 391 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,599 CAD
- Months to End: 9 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,230 km total
- Available Now: 27,693 km/year (2,308 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
