Payment Analysis
814.12CAD/monthin Burnaby, BC
- 814.12 CAD/month
- 375.75 CAD/bi-weekly
- 187.87 CAD/week
- 9,769.44 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 911.81 CAD/month
- 420.84 CAD/bi-weekly
- 210.42 CAD/week
- 10,941.77 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,104 ~ 3,004 CAD
compared to leasing a BRAND NEW:
- Audi S5 Sportback S5 Sportback TFSI Progressiv
- for 39 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 977 |
|---|---|
| This Contract (CAD/month) | 814 |
| Monthly Difference | 163 CAD/month |
| Remaining Term | x 8 months |
| Total Monthly Difference | = 1,304 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,104 ~ 3,004 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
39,429 CAD
- Total Vehicle Debt: 80,994 CAD
- Paid so Far: 41,565 CAD (51% Paid)
- Remaining Lease Payments: 6,513 CAD
- Residual Value: 32,916 CAD
- Required Payment: 0 CAD
Vehicle Debt & Value
Paid so far: 41,565 CAD Total Vehicle Value: 80,994 CAD
Vehicle Debt Breakdown
Downpayment: 9,000 CAD Remaining Term: 6,513 CAD
Term Paid so Far: 32,565 CAD Residual Value: 32,916 CAD
Cost to Own
Already Paid: 41,565 CAD (51%)
Required Payment: 0 CAD (0%)Buyout Price Today: 39,429 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 39,429 CAD
- 4.9%Interest Rate x 48 months
- 906 CAD/month + tax
- Total Payable: 43,499 CAD
- Total Interest: 4,070 CAD
- 8.9%Interest Rate x 48 months
- 979 CAD/month + tax
- Total Payable: 47,007 CAD
- Total Interest: 7,578 CAD
- 14.9%Interest Rate x 48 months
- 1,095 CAD/month + tax
- Total Payable: 52,576 CAD
- Total Interest: 13,147 CAD
At the end of the Lease Contract
Residual Value: 32,916 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 757 CAD/month + tax
- Total Payable: 36,314 CAD
- Total Interest: 3,398 CAD
- 8.9%Interest Rate x 48 months
- 818 CAD/month + tax
- Total Payable: 39,243 CAD
- Total Interest: 6,327 CAD
- 14.9%Interest Rate x 48 months
- 914 CAD/month + tax
- Total Payable: 43,892 CAD
- Total Interest: 10,976 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
10.74
- + tax
- + fuel
- + insurance
- 61.06CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
26.77
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,749.52
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
CAD/month x 4 months
2021 Volvo VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 (ID: #53814)
873
Coquitlam
2021 Volvo
VOLCO XC 60 INSCRIPTION 4D UTILITY EAWD T8 Automatique AWD
Payment Details
- Current Payment: 873 CAD/month + tax
- Residual Value: 40,309 CAD
- Months to End: 4 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 45,541 km total
- Available Now: 151,377 km/year (12,615 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.16 CAD/km
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 42 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 3,500 km total
- Available Now: 21,857 km/year (1,821 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 3,838 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 1 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 35 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 39,755 km/year (3,313 per month)
- Excess Km Cost: 0.12 CAD/km
2023 Infiniti
Q50 Automatique AWD
Payment Details
- Current Payment: 720 CAD/month + tax
- Months to End: 12 months (Jul, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 41,000 km total
- Available Now: 15,000 km/year (1,250 per month)
2016 Toyota
Corola Automatique AWD
Payment Details
- Current Payment: 527 CAD/month + tax
- Months to End: 51 months (Oct, 2029)
Vehicle Status
- Contract Allowance: 65,000 km/year
- Current Odometer: 117,000 km total
- Available Now: 47,667 km/year (3,972 per month)
