Payment Analysis
537.84CAD/monthin Chatham-Kent, ON
- 537.84 CAD/month
- 248.23 CAD/bi-weekly
- 124.12 CAD/week
- 6,454.08 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 607.76 CAD/month
- 280.50 CAD/bi-weekly
- 140.25 CAD/week
- 7,293.11 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,534 ~ 2,434 CAD
compared to leasing a BRAND NEW:
- Volkswagen Atlas Cross Sport comfortline v6 Automatic AWD
- for 42 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 615 |
|---|---|
| This Contract (CAD/month) | 538 |
| Monthly Difference | 78 CAD/month |
| Remaining Term | x 3 months |
| Total Monthly Difference | = 234 CAD |
| + Cash Incentive** (CAD) | + 500 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,534 ~ 2,434 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
24,875 CAD
- Total Vehicle Debt: 49,578 CAD
- Paid so Far: 24,203 CAD (48% Paid)
- Remaining Lease Payments: 1,614 CAD
- Residual Value: 23,761 CAD
- Cash Incentive: 500 CAD
Vehicle Debt & Value
Paid so far: 24,203 CAD Total Vehicle Value: 49,578 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,614 CAD
Term Paid so Far: 24,203 CAD Residual Value: 23,761 CAD
Cost to Own
Already Paid: 24,203 CAD (48%)
Cash Incentive: 500 CAD Buyout Price Today: 24,875 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 24,875 CAD
- 4.9%Interest Rate x 48 months
- 572 CAD/month + tax
- Total Payable: 27,443 CAD
- Total Interest: 2,568 CAD
- 8.9%Interest Rate x 48 months
- 618 CAD/month + tax
- Total Payable: 29,656 CAD
- Total Interest: 4,781 CAD
- 14.9%Interest Rate x 48 months
- 691 CAD/month + tax
- Total Payable: 33,169 CAD
- Total Interest: 8,294 CAD
At the end of the Lease Contract
Residual Value: 23,761 CAD (in 3 months)
- 4.9%Interest Rate x 48 months
- 546 CAD/month + tax
- Total Payable: 26,214 CAD
- Total Interest: 2,453 CAD
- 8.9%Interest Rate x 48 months
- 590 CAD/month + tax
- Total Payable: 28,328 CAD
- Total Interest: 4,567 CAD
- 14.9%Interest Rate x 48 months
- 660 CAD/month + tax
- Total Payable: 31,684 CAD
- Total Interest: 7,923 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.45
- + tax
- + fuel
- + insurance
- 2.10CAD/100km (TODAY without the Cash Incentive)
- 32.27CAD/100km (Original Contract back in Mar, 2021)
Time Analysis
Cost per day: (CAD)
12.20
- + tax
- + insurance
- + km driven & fuel
- 17.68CAD/day (Original Contract back in Mar, 2021)
Remaining Km
Can be driven up to:
5,921.15
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Mar, 2021)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Hamilton
+ 3,000 cash
2022 Mercedes-Benz
GLC 43 AMG Automatique AWD 1) Premium package, AMG drivers package, midnight package, leather upholstery 2) Interior and exterior protection, paintless dent repair, windshield protection (48 months protection), 3) Extra rust module 4) 3 years oil change
Payment Details
- Current Payment: 1,463 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 1,338 CAD/month + tax
- Original Downpayment: 7,207 CAD
- Residual Value: 38,936 CAD
- Months to End: 24 months (Nov, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 29,800 km total
- Available Now: 29,100 km/year (2,425 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Audi
Q7 45 Komfort TFSI Automatique AWD Vorsprung Edition, Driver Assistance Package, Bang and Olufsen Premium 3D Sound
Payment Details
- Current Payment: 1,157 CAD/month + tax
- Residual Value: 37,773 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 9,250 km total
- Available Now: 14,531 km/year (1,211 per month)
- Excess Km Cost: 0.25 CAD/km
2021 Toyota
Highlander Automatique AWD
Payment Details
- Current Payment: 739 CAD/month + tax
- Months to End: 1 months (Nov, 2024)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 67,000 km total
- Available Now: -324,000 km/year (-27,000 per month)
- Please note that this contract ends in less than a year.
2024 Subaru
CrossTrek Automatique AWD Limited
Payment Details
- Current Payment: 595 CAD/month + tax
- Residual Value: 21,101 CAD
- Months to End: 35 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 7,977 km total
- Available Now: 19,208 km/year (1,601 per month)
- Excess Km Cost: 0.10 CAD/km
2023 Hyundai
Palisade Ultimate Caligrapghy Automatique AWD
Payment Details
- Current Payment: 827 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 21 months (Aug, 2026)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 16,000 km total
- Available Now: 32,000 km/year (2,667 per month)
+ 18,000 cash
2023 Land Rover
Range Rover Evoque Automatique AWD R-Dynamic SE
Payment Details
- Current Payment: 1,590 CAD/month + tax
- Cash Incentive: 18,000 CAD
- Payment After Incentive: 990 CAD/month + tax
- Original Downpayment: 4,683 CAD
- Residual Value: 32,849 CAD
- Months to End: 30 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 9,300 km total
- Available Now: 28,280 km/year (2,357 per month)
- Excess Km Cost: 0.20 CAD/km
