Payment Analysis
527.91CAD/monthin Victoria, BC
- 527.91 CAD/month
- 243.65 CAD/bi-weekly
- 121.83 CAD/week
- 6,334.92 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 591.26 CAD/month
- 272.89 CAD/bi-weekly
- 136.44 CAD/week
- 7,095.11 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
6,246 ~ 7,146 CAD
compared to leasing a BRAND NEW:
- Subaru Crosstrek AWD Limited Automatic AWD Eyesight Technology
- for 24 months
- in BC
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 869 |
|---|---|
| This Contract (CAD/month) | 528 |
| Monthly Difference | 342 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 4,446 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 6,246 ~ 7,146 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
27,518 CAD
- Total Vehicle Debt: 43,305 CAD
- Paid so Far: 14,787 CAD (34% Paid)
- Remaining Lease Payments: 6,863 CAD
- Residual Value: 21,655 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 14,787 CAD Total Vehicle Value: 43,305 CAD
Vehicle Debt Breakdown
Downpayment: 2,645 CAD Remaining Term: 6,863 CAD
Term Paid so Far: 12,142 CAD Residual Value: 21,655 CAD
Cost to Own
Already Paid: 14,787 CAD (34%)
Cash Incentive: 1,000 CAD Buyout Price Today: 27,518 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 27,518 CAD
- 4.9%Interest Rate x 48 months
- 632 CAD/month + tax
- Total Payable: 30,359 CAD
- Total Interest: 2,841 CAD
- 8.9%Interest Rate x 48 months
- 683 CAD/month + tax
- Total Payable: 32,807 CAD
- Total Interest: 5,289 CAD
- 14.9%Interest Rate x 48 months
- 764 CAD/month + tax
- Total Payable: 36,693 CAD
- Total Interest: 9,176 CAD
At the end of the Lease Contract
Residual Value: 21,655 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 498 CAD/month + tax
- Total Payable: 23,891 CAD
- Total Interest: 2,236 CAD
- 8.9%Interest Rate x 48 months
- 538 CAD/month + tax
- Total Payable: 25,817 CAD
- Total Interest: 4,162 CAD
- 14.9%Interest Rate x 48 months
- 602 CAD/month + tax
- Total Payable: 28,876 CAD
- Total Interest: 7,221 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
11.12
- + tax
- + fuel
- + insurance
- 13.02CAD/100km (TODAY without the Cash Incentive)
- 31.67CAD/100km (Original Contract back in Dec, 2020)
Time Analysis
Cost per day: (CAD)
14.83
- + tax
- + insurance
- + km driven & fuel
- 17.36CAD/day (Original Contract back in Dec, 2020)
Remaining Km
Can be driven up to:
935.50
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Dec, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,213 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 4 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 40 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 34,786 km/year (2,899 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Audi
Audi s3 technik Automatique AWD Technik TFSI Quattro Package
Payment Details
- Current Payment: 594 CAD/month + tax
- Original Downpayment: 19,200 CAD
- Residual Value: 26,739 CAD
- Months to End: 15 months (May, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 35,200 km/year (2,933 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2024 Audi
Q4 e-tron sportback Automatique AWD
Payment Details
- Current Payment: 1,090 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 977 CAD/month + tax
- Original Downpayment: 1,693 CAD
- Residual Value: 32,858 CAD
- Months to End: 44 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,300 km total
- Available Now: 16,555 km/year (1,380 per month)
- Excess Km Cost: 0.35 CAD/km
2024 Volkswagen
base Automatique 2WD sunroof
Payment Details
- Current Payment: 612 CAD/month + tax
- Months to End: 11 months (Feb, 2024)
Vehicle Status
- Contract Allowance: 15,000 km/year
- Current Odometer: 13,225 km total
- Available Now: -14,427 km/year (-1,202 per month)
- Please note that this contract ends in less than a year.
2023 Volkswagen
Golf R Manuelle AWD Sunroof
Payment Details
- Current Payment: 913 CAD/month + tax
- Residual Value: 24,000 CAD
- Months to End: 32 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 50,000 km total
- Available Now: 28,125 km/year (2,344 per month)
