Payment Analysis
382.50CAD/monthin Saskatoon, SK
- 382.50 CAD/month
- 176.54 CAD/bi-weekly
- 88.27 CAD/week
- 4,590.00 CAD/year
Before Taxes:
Incl. Saskatchewan Taxes (11%):
- 424.58 CAD/month
- 195.96 CAD/bi-weekly
- 97.98 CAD/week
- 5,094.90 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,491 ~ 4,391 CAD
compared to leasing a BRAND NEW:
- Honda CR-V EX-L
- for 30 months
- in SK
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 589 |
|---|---|
| This Contract (CAD/month) | 383 |
| Monthly Difference | 207 CAD/month |
| Remaining Term | x 13 months |
| Total Monthly Difference | = 2,691 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,491 ~ 4,391 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
26,034 CAD
- Total Vehicle Debt: 34,832 CAD
- Paid so Far: 8,798 CAD (25% Paid)
- Remaining Lease Payments: 4,973 CAD
- Residual Value: 21,062 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,798 CAD Total Vehicle Value: 34,832 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,973 CAD
Term Paid so Far: 8,798 CAD Residual Value: 21,062 CAD
Cost to Own
Already Paid: 8,798 CAD (25%)
Cash Incentive: 0 CAD Buyout Price Today: 26,034 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 26,034 CAD
- 4.9%Interest Rate x 48 months
- 598 CAD/month + tax
- Total Payable: 28,722 CAD
- Total Interest: 2,688 CAD
- 8.9%Interest Rate x 48 months
- 647 CAD/month + tax
- Total Payable: 31,038 CAD
- Total Interest: 5,004 CAD
- 14.9%Interest Rate x 48 months
- 723 CAD/month + tax
- Total Payable: 34,715 CAD
- Total Interest: 8,681 CAD
At the end of the Lease Contract
Residual Value: 21,062 CAD (in 13 months)
- 4.9%Interest Rate x 48 months
- 484 CAD/month + tax
- Total Payable: 23,236 CAD
- Total Interest: 2,174 CAD
- 8.9%Interest Rate x 48 months
- 523 CAD/month + tax
- Total Payable: 25,110 CAD
- Total Interest: 4,048 CAD
- 14.9%Interest Rate x 48 months
- 585 CAD/month + tax
- Total Payable: 28,085 CAD
- Total Interest: 7,023 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.29
- + tax
- + fuel
- + insurance
- 22.95CAD/100km (Original Contract back in Oct, 2020)
Time Analysis
Cost per day: (CAD)
12.58
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,065.09
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Saskatoon
2023 Audi
Sq8 Automatique AWD Carbon, dynamic package, night vision, suede headliner, massage seats , pre paid service and extended warranty till 2029 and tire and rim warranty
Payment Details
- Current Payment: 1,800 CAD/month + tax
- Residual Value: 60,009 CAD
- Months to End: 25 months (Jan, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 32,500 km total
- Available Now: 13,200 km/year (1,100 per month)
2021 Cadillac
XT6 Automatique AWD Sport
Payment Details
- Current Payment: 804 CAD/month + tax
- Original Downpayment: 5,383 CAD
- Residual Value: 52,191 CAD
- Months to End: 12 months (Nov, 2023)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 33,580 km total
- Available Now: 12,420 km/year (1,035 per month)
- Excess Km Cost: 0.16 CAD/km
