Payment Analysis

561.00CAD/monthin Regina, SK
    Before Taxes:
  • 561.00 CAD/month
  • 258.92 CAD/bi-weekly
  • 129.46 CAD/week
  • 6,732.00 CAD/year
Incl. Saskatchewan Taxes (11%):
  • 622.71 CAD/month
  • 287.40 CAD/bi-weekly
  • 143.70 CAD/week
  • 7,472.52 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 9,180 CAD

compared to leasing a BRAND NEW:

  • Honda Accord Sedan TOURING 2.0
  • for 24 months
  • in SK
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 842
This Contract (CAD/month) 561
Monthly Difference 281 CAD/month
Remaining Term x 30 months
Total Monthly Difference = 8,430 CAD
+ Cash Incentive** (CAD) + 750
Total Savings (CAD) = 9,180
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,636 CAD
  • Total Vehicle Debt: 44,923 CAD
  • Paid so Far: 9,537 CAD (21% Paid)
  • Remaining Lease Payments: 16,830 CAD
  • Residual Value: 18,556 CAD
  • Cash Incentive: 750 CAD
Vehicle Debt & Value
Paid so far: 9,537 CAD Total Vehicle Value: 44,923 CAD
21% Paid
79%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,830 CAD
Term Paid so Far: 9,537 CAD Residual Value: 18,556 CAD
0%
21%
37%
42%
Cost to Own
Already Paid: 9,537 CAD (21%)
Cash Incentive: 750 CAD Buyout Price Today: 34,636 CAD
21% Paid
1%
78%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,636 CAD

  • 4.9%Interest Rate x 48 months
  • 796 CAD/month + tax
  • Total Payable: 38,211 CAD
  • Total Interest: 3,576 CAD
  • 8.9%Interest Rate x 48 months
  • 860 CAD/month + tax
  • Total Payable: 41,293 CAD
  • Total Interest: 6,657 CAD
  • 14.9%Interest Rate x 48 months
  • 962 CAD/month + tax
  • Total Payable: 46,185 CAD
  • Total Interest: 11,549 CAD

At the end of the Lease Contract

Residual Value: 18,556 CAD (in 30 months)

  • 4.9%Interest Rate x 48 months
  • 426 CAD/month + tax
  • Total Payable: 20,471 CAD
  • Total Interest: 1,916 CAD
  • 8.9%Interest Rate x 48 months
  • 461 CAD/month + tax
  • Total Payable: 22,122 CAD
  • Total Interest: 3,566 CAD
  • 14.9%Interest Rate x 48 months
  • 515 CAD/month + tax
  • Total Payable: 24,743 CAD
  • Total Interest: 6,187 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
32.93
  • + tax
  • + fuel
  • + insurance
(inlcuding the 750CAD incentive)
Time Analysis
Cost per day: (CAD)
17.62
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 750CAD incentive)
Remaining Km
Can be driven up to:
375.67
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD

Seller Contact Info

This Contract was Already Transferred.