Payment Analysis
316.16CAD/monthin Oshawa, ON
- 316.16 CAD/month
- 145.92 CAD/bi-weekly
- 72.96 CAD/week
- 3,793.92 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 357.26 CAD/month
- 164.89 CAD/bi-weekly
- 82.44 CAD/week
- 4,287.13 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,097 ~ 3,997 CAD
compared to leasing a BRAND NEW:
- Hyundai Elantra Preferred Manual 2WD
- for 39 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 343 |
|---|---|
| This Contract (CAD/month) | 316 |
| Monthly Difference | 27 CAD/month |
| Remaining Term | x 11 months |
| Total Monthly Difference | = 297 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,097 ~ 3,997 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
9,911 CAD
- Total Vehicle Debt: 27,403 CAD
- Paid so Far: 15,492 CAD (56% Paid)
- Remaining Lease Payments: 3,478 CAD
- Residual Value: 8,433 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 15,492 CAD Total Vehicle Value: 27,403 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 3,478 CAD
Term Paid so Far: 15,492 CAD Residual Value: 8,433 CAD
Cost to Own
Already Paid: 15,492 CAD (56%)
Cash Incentive: 2,000 CAD Buyout Price Today: 9,911 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 9,911 CAD
- 4.9%Interest Rate x 48 months
- 228 CAD/month + tax
- Total Payable: 10,934 CAD
- Total Interest: 1,023 CAD
- 8.9%Interest Rate x 48 months
- 246 CAD/month + tax
- Total Payable: 11,816 CAD
- Total Interest: 1,905 CAD
- 14.9%Interest Rate x 48 months
- 275 CAD/month + tax
- Total Payable: 13,216 CAD
- Total Interest: 3,305 CAD
At the end of the Lease Contract
Residual Value: 8,433 CAD (in 11 months)
- 4.9%Interest Rate x 48 months
- 194 CAD/month + tax
- Total Payable: 9,304 CAD
- Total Interest: 871 CAD
- 8.9%Interest Rate x 48 months
- 209 CAD/month + tax
- Total Payable: 10,054 CAD
- Total Interest: 1,621 CAD
- 14.9%Interest Rate x 48 months
- 234 CAD/month + tax
- Total Payable: 11,245 CAD
- Total Interest: 2,812 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.72
- + tax
- + fuel
- + insurance
- 4.04CAD/100km (TODAY without the Cash Incentive)
- 18.97CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
4.42
- + tax
- + insurance
- + km driven & fuel
- 10.39CAD/day (Original Contract back in Nov, 2020)
Remaining Km
Can be driven up to:
1,804.20
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 413 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 37 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 24,324 km/year (2,027 per month)
Deal Special Perks
+ 3,000 cash
SAVE ~5,100 CAD
2023 Volkswagen
GTI Automatique 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 541 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 17,422 km/year (1,452 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 779 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 29 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 31,193 km/year (2,599 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,000 cash
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 33 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 25,091 km/year (2,091 per month)
- Excess Km Cost: 0.25 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 26 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 27,415 km/year (2,285 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 1 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 336,000 km/year (28,000 per month)
- Please note that this contract ends in less than a year.
