Payment Analysis
424.00CAD/monthin Victoria, BC
- 424.00 CAD/month
- 195.69 CAD/bi-weekly
- 97.85 CAD/week
- 5,088.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 474.88 CAD/month
- 219.18 CAD/bi-weekly
- 109.59 CAD/week
- 5,698.56 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,850 ~ 2,750 CAD
compared to leasing a BRAND NEW:
- Toyota Corolla LE CVT with LE Upgrade w/ Platinium coverage 60/100,000km (Finance takeover)
- for 60 months
- in BC
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 499 |
|---|---|
| This Contract (CAD/month) | 424 |
| Monthly Difference | 75 CAD/month |
| Remaining Term | x 14 months |
| Total Monthly Difference | = 1,050 CAD |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 1,850 ~ 2,750 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
5,937 CAD
- Total Vehicle Debt: 31,287 CAD
- Paid so Far: 25,350 CAD (81% Paid)
- Remaining Lease Payments: 5,936 CAD
- Residual Value: 1 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,350 CAD Total Vehicle Value: 31,287 CAD
Vehicle Debt Breakdown
Downpayment: 1,182 CAD Remaining Term: 5,936 CAD
Term Paid so Far: 24,168 CAD Residual Value: 1 CAD
Cost to Own
Already Paid: 25,350 CAD (81%)
Cash Incentive: 0 CAD Buyout Price Today: 5,937 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 5,937 CAD
- 4.9%Interest Rate x 48 months
- 136 CAD/month + tax
- Total Payable: 6,550 CAD
- Total Interest: 613 CAD
- 8.9%Interest Rate x 48 months
- 147 CAD/month + tax
- Total Payable: 7,078 CAD
- Total Interest: 1,141 CAD
- 14.9%Interest Rate x 48 months
- 165 CAD/month + tax
- Total Payable: 7,917 CAD
- Total Interest: 1,980 CAD
At the end of the Lease Contract
Residual Value: 1 CAD (in 14 months)
- 4.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 8.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
- 14.9%Interest Rate x 48 months
- 0 CAD/month + tax
- Total Payable: 1 CAD
- Total Interest: 0 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
5.69
- + tax
- + fuel
- + insurance
- 25.44CAD/100km (Original Contract back in Feb, 2020)
Time Analysis
Cost per day: (CAD)
13.94
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
1,719.78
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Feb, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 922 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 6 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 42 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 33,129 km/year (2,761 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,000 cash
2023 Tesla
MODEL 3 Automatique AWD
Payment Details
- Current Payment: 732 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 700 CAD/month + tax
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 16,884 km total
- Available Now: 31,169 km/year (2,597 per month)
2024 Mitsubishi
ECLIPSE CROSS Automatique AWD
Payment Details
- Current Payment: 391 CAD/month + tax
- Original Downpayment: 4,000 CAD
- Residual Value: 26,599 CAD
- Months to End: 10 months (Oct, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 11,230 km total
- Available Now: 24,924 km/year (2,077 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2022 Hyundai
Venue Ultimate Automatique 2WD
Payment Details
- Current Payment: 437 CAD/month + tax
- Residual Value: 11,706 CAD
- Months to End: 29 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,656 km total
- Available Now: 25,384 km/year (2,115 per month)
- Excess Km Cost: 0.12 CAD/km
2022 Toyota
Corolla LE Automatique 2WD
Payment Details
- Current Payment: 220 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Months to End: 32 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 6,400 km total
- Available Now: 34,475 km/year (2,873 per month)
