Payment Analysis

518.00CAD/monthin Burgeo, NL
    Before Taxes:
  • 518.00 CAD/month
  • 239.08 CAD/bi-weekly
  • 119.54 CAD/week
  • 6,216.00 CAD/year
Incl. Newfoundland & L. Taxes (15%):
  • 595.70 CAD/month
  • 274.94 CAD/bi-weekly
  • 137.47 CAD/week
  • 7,148.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 800 ~ 1,200 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Cruze LT
  • for 12 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 518
This Contract (CAD/month) 518
Monthly Difference 0 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 0 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 800 ~ 1,200

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 34,008 CAD
  • Total Vehicle Debt: 60,426 CAD
  • Paid so Far: 26,418 CAD (43% Paid)
  • Remaining Lease Payments: 4,662 CAD
  • Residual Value: 29,346 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 26,418 CAD Total Vehicle Value: 60,426 CAD
43% Paid
57%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 4,662 CAD
Term Paid so Far: 26,418 CAD Residual Value: 29,346 CAD
0%
43%
7%
50%
Cost to Own
Already Paid: 26,418 CAD (43%)
Cash Incentive: 0 CAD Buyout Price Today: 34,008 CAD
43% Paid
0%
57%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 34,008 CAD

  • 4.9%Interest Rate x 48 months
  • 782 CAD/month + tax
  • Total Payable: 37,519 CAD
  • Total Interest: 3,511 CAD
  • 8.9%Interest Rate x 48 months
  • 845 CAD/month + tax
  • Total Payable: 40,544 CAD
  • Total Interest: 6,536 CAD
  • 14.9%Interest Rate x 48 months
  • 945 CAD/month + tax
  • Total Payable: 45,348 CAD
  • Total Interest: 11,340 CAD

At the end of the Lease Contract

Residual Value: 29,346 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 674 CAD/month + tax
  • Total Payable: 32,375 CAD
  • Total Interest: 3,029 CAD
  • 8.9%Interest Rate x 48 months
  • 729 CAD/month + tax
  • Total Payable: 34,986 CAD
  • Total Interest: 5,640 CAD
  • 14.9%Interest Rate x 48 months
  • 815 CAD/month + tax
  • Total Payable: 39,131 CAD
  • Total Interest: 9,785 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
6.46
  • + tax
  • + fuel
  • + insurance
(or 0.06CAD per km)
  • 31.08CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
17.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.37CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,851.28
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Apr, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in St. John's

Lease Takeover Temporary Image
CAD/month x 33 months
2024 Honda HONDA 2025 CRV-LX AWD (ID: #57936)
287
St John’s NL
2024 Honda

HONDA 2025 CRV-LX AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 287 CAD/month + tax
  • Original Downpayment: 4,800 CAD
  • Residual Value: 22,344 CAD
  • Months to End: 33 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 60,000 km/year
  • Current Odometer: 3,200 km total
  • Available Now: 64,291 km/year (5,358 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
Lease Takeover Temporary Image
CAD/month x 20 months
2022 Ford Escape SE (ID: #54789)
601
St. John’s
2022 Ford

Escape SE Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 601 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 20 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,000 km total
  • Available Now: 27,600 km/year (2,300 per month)
See all Details
Mazda Lease Takeover in Conception bay south : 2022 Mazda CX-30 GX Automatic AWD ID:#44859
CAD/month x 19 months
2022 Mazda CX-30 GX (ID: #44859)
465
Conception Bay South, NL
2022 Mazda

CX-30 GX Automatique AWD Luxury package

Payment Details
  • Current Payment: 465 CAD/month + tax
  • Residual Value: 17,366 CAD
  • Months to End: 19 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 48,316 km/year (4,026 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details
+ More similar deals