Payment Analysis

518.00CAD/monthin Burgeo, NL
    Before Taxes:
  • 518.00 CAD/month
  • 239.08 CAD/bi-weekly
  • 119.54 CAD/week
  • 6,216.00 CAD/year
Incl. Newfoundland & L. Taxes (15%):
  • 595.70 CAD/month
  • 274.94 CAD/bi-weekly
  • 137.47 CAD/week
  • 7,148.40 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 800 ~ 1,200 CAD

compared to leasing a BRAND NEW:

  • Chevrolet Cruze LT
  • for 12 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 518
This Contract (CAD/month) 518
Monthly Difference 0 CAD/month
Remaining Term x 11 months
Total Monthly Difference = 0 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 800 ~ 1,200

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 35,044 CAD
  • Total Vehicle Debt: 60,426 CAD
  • Paid so Far: 25,382 CAD (42% Paid)
  • Remaining Lease Payments: 5,698 CAD
  • Residual Value: 29,346 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 25,382 CAD Total Vehicle Value: 60,426 CAD
42% Paid
58%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,698 CAD
Term Paid so Far: 25,382 CAD Residual Value: 29,346 CAD
0%
42%
9%
49%
Cost to Own
Already Paid: 25,382 CAD (42%)
Cash Incentive: 0 CAD Buyout Price Today: 35,044 CAD
42% Paid
0%
58%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 35,044 CAD

  • 4.9%Interest Rate x 48 months
  • 805 CAD/month + tax
  • Total Payable: 38,662 CAD
  • Total Interest: 3,618 CAD
  • 8.9%Interest Rate x 48 months
  • 870 CAD/month + tax
  • Total Payable: 41,780 CAD
  • Total Interest: 6,736 CAD
  • 14.9%Interest Rate x 48 months
  • 974 CAD/month + tax
  • Total Payable: 46,729 CAD
  • Total Interest: 11,685 CAD

At the end of the Lease Contract

Residual Value: 29,346 CAD (in 11 months)

  • 4.9%Interest Rate x 48 months
  • 674 CAD/month + tax
  • Total Payable: 32,375 CAD
  • Total Interest: 3,029 CAD
  • 8.9%Interest Rate x 48 months
  • 729 CAD/month + tax
  • Total Payable: 34,986 CAD
  • Total Interest: 5,640 CAD
  • 14.9%Interest Rate x 48 months
  • 815 CAD/month + tax
  • Total Payable: 39,131 CAD
  • Total Interest: 9,785 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
7.89
  • + tax
  • + fuel
  • + insurance
(or 0.08CAD per km)
  • 31.08CAD/100km (Original Contract back in Apr, 2019)
Time Analysis
Cost per day: (CAD)
17.03
  • + tax
  • + insurance
  • + km driven & fuel
(0.30CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
1,514.69
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 384.62km/week (Contract Original back in Apr, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in St. John's

CAD/month x 25 months
2024 KIA EX HEV 4DR (ID: #59114)
697
St Johns
2024 KIA

EX HEV 4DR Automatique AWD

Payment Details
  • Current Payment: 697 CAD/month + tax
  • Original Downpayment: 597 CAD
  • Residual Value: 28,172 CAD
  • Months to End: 25 months (May, 2027)
Vehicle Status
  • Contract Allowance: 10,000 km/year
  • Current Odometer: 14,800 km total
  • Available Now: 7,296 km/year (608 per month)
See all Details
CAD/month x 31 months
2024 Honda HONDA 2025 CRV-LX AWD (ID: #57936)
287
St John’s NL
2024 Honda

HONDA 2025 CRV-LX AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 287 CAD/month + tax
  • Original Downpayment: 4,800 CAD
  • Residual Value: 22,344 CAD
  • Months to End: 31 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 60,000 km/year
  • Current Odometer: 3,200 km total
  • Available Now: 68,439 km/year (5,703 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 18 months
2022 Ford Escape SE (ID: #54789)
601
St. John’s
2022 Ford

Escape SE Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 601 CAD/month + tax
  • Residual Value: 18,000 CAD
  • Months to End: 18 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 54,000 km total
  • Available Now: 30,667 km/year (2,556 per month)
See all Details
CAD/month x 17 months
2022 Mazda CX-30 GX (ID: #44859)
465
Conception Bay South, NL
2022 Mazda

CX-30 GX Automatique AWD Luxury package

Payment Details
  • Current Payment: 465 CAD/month + tax
  • Residual Value: 17,366 CAD
  • Months to End: 17 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,500 km total
  • Available Now: 54,000 km/year (4,500 per month)
  • Excess Km Cost: 0.08 CAD/km
See all Details