Payment Analysis

444.50CAD/monthin Montreal, QC
    Before Taxes:
  • 444.50 CAD/month
  • 205.15 CAD/bi-weekly
  • 102.58 CAD/week
  • 5,334.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 511.09 CAD/month
  • 235.89 CAD/bi-weekly
  • 117.94 CAD/week
  • 6,133.03 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,656 ~ 6,956 CAD

compared to leasing a BRAND NEW:

  • Mazda CX-5 GS Automatic AWD
  • for 24 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 600
This Contract (CAD/month) 445
Monthly Difference 156 CAD/month
Remaining Term x 26 months
Total Monthly Difference = 4,056 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 5,656 ~ 6,956

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 31,983 CAD
  • Total Vehicle Debt: 36,428 CAD
  • Paid so Far: 4,445 CAD (12% Paid)
  • Remaining Lease Payments: 11,557 CAD
  • Residual Value: 20,426 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 4,445 CAD Total Vehicle Value: 36,428 CAD
12% Paid
88%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 11,557 CAD
Term Paid so Far: 4,445 CAD Residual Value: 20,426 CAD
0%
12%
31%
57%
Cost to Own
Already Paid: 4,445 CAD (12%)
Cash Incentive: 0 CAD Buyout Price Today: 31,983 CAD
12% Paid
0%
88%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 31,983 CAD

  • 4.9%Interest Rate x 48 months
  • 735 CAD/month + tax
  • Total Payable: 35,285 CAD
  • Total Interest: 3,302 CAD
  • 8.9%Interest Rate x 48 months
  • 794 CAD/month + tax
  • Total Payable: 38,130 CAD
  • Total Interest: 6,147 CAD
  • 14.9%Interest Rate x 48 months
  • 888 CAD/month + tax
  • Total Payable: 42,647 CAD
  • Total Interest: 10,665 CAD

At the end of the Lease Contract

Residual Value: 20,426 CAD (in 26 months)

  • 4.9%Interest Rate x 48 months
  • 469 CAD/month + tax
  • Total Payable: 22,535 CAD
  • Total Interest: 2,109 CAD
  • 8.9%Interest Rate x 48 months
  • 507 CAD/month + tax
  • Total Payable: 24,352 CAD
  • Total Interest: 3,926 CAD
  • 14.9%Interest Rate x 48 months
  • 567 CAD/month + tax
  • Total Payable: 27,237 CAD
  • Total Interest: 6,811 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
21.51
  • + tax
  • + fuel
  • + insurance
(or 0.22CAD per km)
  • 26.67CAD/100km (Original Contract back in Aug, 2020)
Time Analysis
Cost per day: (CAD)
14.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.13CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
476.89
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided
  • 384.62km/week (Contract Original back in Aug, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 2,000 cash
CAD/month x 10 months
2022 Tesla Model Y Long Range All Wheel Drive (ID: #57193)
995
Montréal, QC
2022 Tesla

Model Y Long Range All Wheel Drive Automatique AWD Dual Motor

  • Winter Tires Included
Payment Details
  • Current Payment: 995 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 795 CAD/month + tax
  • Original Downpayment: 5,892 CAD
  • Months to End: 10 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,019 km total
  • Available Now: 53,977 km/year (4,498 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 16 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 16 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -3,479 km/year (-290 per month)
See all Details
+ 2,500 cash
CAD/month x 15 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 857 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 15 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 33,520 km/year (2,793 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 35 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 35 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 34,277 km/year (2,856 per month)
See all Details
CAD/month x 18 months
2022 Tesla 3 (ID: #65793)
600
Montreal
2022 Tesla

3 Automatique 2WD

Payment Details
  • Current Payment: 600 CAD/month + tax
  • Months to End: 18 months (May, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 32,000 km total
  • Available Now: 21,333 km/year (1,778 per month)
See all Details
CAD/month x 34 months
2024 Honda HR-V LZ (ID: #61456)
330
Montreal
2024 Honda

HR-V LZ Automatique AWD

Payment Details
  • Current Payment: 330 CAD/month + tax
  • Original Downpayment: 10,000 CAD
  • Months to End: 34 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 22,941 km/year (1,912 per month)
See all Details