Payment Analysis

444.50CAD/monthin Montreal, QC
    Before Taxes:
  • 444.50 CAD/month
  • 205.15 CAD/bi-weekly
  • 102.58 CAD/week
  • 5,334.00 CAD/year
Incl. Québec Taxes (14.98%):
  • 511.09 CAD/month
  • 235.89 CAD/bi-weekly
  • 117.94 CAD/week
  • 6,133.03 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,372 ~ 8,672 CAD

compared to leasing a BRAND NEW:

  • Mazda CX-5 GS Automatic AWD
  • for 24 months
  • in QC
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 600
This Contract (CAD/month) 445
Monthly Difference 156 CAD/month
Remaining Term x 37 months
Total Monthly Difference = 5,772 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 7,372 ~ 8,672

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 36,872 CAD
  • Total Vehicle Debt: 36,428 CAD
  • Paid so Far: -445 CAD (-2% Paid)
  • Remaining Lease Payments: 16,447 CAD
  • Residual Value: 20,426 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: -445 CAD Total Vehicle Value: 36,428 CAD
-2% Paid
102%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 16,447 CAD
Term Paid so Far: -445 CAD Residual Value: 20,426 CAD
0%
-2%
45%
57%
Cost to Own
Already Paid: -445 CAD (-2%)
Cash Incentive: 0 CAD Buyout Price Today: 36,872 CAD
-2% Paid
0%
102%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 36,872 CAD

  • 4.9%Interest Rate x 48 months
  • 847 CAD/month + tax
  • Total Payable: 40,679 CAD
  • Total Interest: 3,806 CAD
  • 8.9%Interest Rate x 48 months
  • 916 CAD/month + tax
  • Total Payable: 43,959 CAD
  • Total Interest: 7,087 CAD
  • 14.9%Interest Rate x 48 months
  • 1,024 CAD/month + tax
  • Total Payable: 49,167 CAD
  • Total Interest: 12,295 CAD

At the end of the Lease Contract

Residual Value: 20,426 CAD (in 37 months)

  • 4.9%Interest Rate x 48 months
  • 469 CAD/month + tax
  • Total Payable: 22,535 CAD
  • Total Interest: 2,109 CAD
  • 8.9%Interest Rate x 48 months
  • 507 CAD/month + tax
  • Total Payable: 24,352 CAD
  • Total Interest: 3,926 CAD
  • 14.9%Interest Rate x 48 months
  • 567 CAD/month + tax
  • Total Payable: 27,237 CAD
  • Total Interest: 6,811 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
30.61
  • + tax
  • + fuel
  • + insurance
(or 0.31CAD per km)
Time Analysis
Cost per day: (CAD)
14.61
  • + tax
  • + insurance
  • + km driven & fuel
(0.09CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
335.11
  • km/week
  • without any
  • additional costs
Excess km cost: Not Provided

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

CAD/month x 27 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 27 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -2,062 km/year (-172 per month)
See all Details
+ 2,500 cash
CAD/month x 4 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 399 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 4 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 125,700 km/year (10,475 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 25 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 25 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 47,988 km/year (3,999 per month)
See all Details
+ 2,000 cash
CAD/month x 7 months
2024 Volkswagen Execline (ID: #74732)
698
Montreal
2024 Volkswagen

Execline Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 698 CAD/month + tax
  • Required Payment: 2,000 CAD
  • Payment Including Incentive: 984 CAD/month + tax
  • Original Downpayment: 11,000 CAD
  • Residual Value: 29,038 CAD
  • Months to End: 7 months (Apr, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,900 km total
  • Available Now: 33,886 km/year (2,824 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 57 months
2024 Toyota Bz4x (ID: #70873)
1,002
Montreal, QC
2024 Toyota

Bz4x Automatique AWD Limted

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,002 CAD/month + tax
  • Original Downpayment: 500 CAD
  • Residual Value: 75,988 CAD
  • Months to End: 57 months (Jul, 2031)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,435 km total
  • Available Now: 15,347 km/year (1,279 per month)
See all Details
+ 3,131 cash
CAD/month x 12 months
2023 Mercedes-Benz E350 (ID: #70011)
1,566
Brossard
2023 Mercedes-Benz

E350 Automatique AWD Fully Loaded

  • Winter Tires Included
Payment Details
  • Current Payment: 1,566 CAD/month + tax
  • Cash Incentive: 3,131 CAD
  • Payment After Incentive: 1,305 CAD/month + tax
  • Residual Value: 32,021 CAD
  • Months to End: 12 months (Oct, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 19,000 km total
  • Available Now: 28,000 km/year (2,333 per month)
See all Details