Payment Analysis

617.70CAD/monthin Toronto, ON
    Before Taxes:
  • 617.70 CAD/month
  • 285.09 CAD/bi-weekly
  • 142.55 CAD/week
  • 7,412.40 CAD/year
Incl. Ontario Taxes (13%):
  • 698.00 CAD/month
  • 322.15 CAD/bi-weekly
  • 161.08 CAD/week
  • 8,376.01 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 29,880 ~ 31,180 CAD

compared to leasing a BRAND NEW:

  • BMW 330i xDrive Sedan
  • for 12 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 1,237
This Contract (CAD/month) 618
Monthly Difference 620 CAD/month
Remaining Term x 44 months
Total Monthly Difference = 27,280 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 29,880 ~ 31,180
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 51,894 CAD
  • Total Vehicle Debt: 63,610 CAD
  • Paid so Far: 10,716 CAD (16% Paid)
  • Remaining Lease Payments: 27,179 CAD
  • Residual Value: 25,715 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 10,716 CAD Total Vehicle Value: 63,610 CAD
16% Paid
84%
Vehicle Debt Breakdown
Downpayment: 8,863 CAD Remaining Term: 27,179 CAD
Term Paid so Far: 1,853 CAD Residual Value: 25,715 CAD
13%
3%
43%
41%
Cost to Own
Already Paid: 10,716 CAD (16%)
Cash Incentive: 1,000 CAD Buyout Price Today: 51,894 CAD
16% Paid
1%
83%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 51,894 CAD

  • 4.9%Interest Rate x 48 months
  • 1,193 CAD/month + tax
  • Total Payable: 57,251 CAD
  • Total Interest: 5,357 CAD
  • 8.9%Interest Rate x 48 months
  • 1,289 CAD/month + tax
  • Total Payable: 61,868 CAD
  • Total Interest: 9,974 CAD
  • 14.9%Interest Rate x 48 months
  • 1,442 CAD/month + tax
  • Total Payable: 69,198 CAD
  • Total Interest: 17,304 CAD

At the end of the Lease Contract

Residual Value: 25,715 CAD (in 44 months)

  • 4.9%Interest Rate x 48 months
  • 591 CAD/month + tax
  • Total Payable: 28,370 CAD
  • Total Interest: 2,655 CAD
  • 8.9%Interest Rate x 48 months
  • 639 CAD/month + tax
  • Total Payable: 30,658 CAD
  • Total Interest: 4,943 CAD
  • 14.9%Interest Rate x 48 months
  • 714 CAD/month + tax
  • Total Payable: 34,290 CAD
  • Total Interest: 8,575 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
64.91
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
Time Analysis
Cost per day: (CAD)
19.56
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
Remaining Km
Can be driven up to:
211.54
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

CAD/month x 26 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 26 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 26,732 km total
  • Available Now: 17,201 km/year (1,433 per month)
See all Details
SAVE ~1,200 CAD
CAD/month x 38 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 38 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 30,947 km/year (2,579 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 78 months
2025 Toyota Camry Hybrid Se Upgrade (ID: #62304)
740
Toronto
2025 Toyota

Camry Hybrid Se Upgrade Automatique AWD

Payment Details
  • Current Payment: 740 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 78 months (Jan, 2032)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 35,000 km total
  • Available Now: 15,897 km/year (1,325 per month)
See all Details
+ 500 cash
CAD/month x 34 months
2024 Audi A4 45TFSI Progressive S-Line (ID: #62171)
793
Toronto
2024 Audi

A4 45TFSI Progressive S-Line Automatique AWD Black Package

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 793 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 778 CAD/month + tax
  • Original Downpayment: 38 CAD
  • Residual Value: 26 CAD
  • Months to End: 34 months (May, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 16,000 km total
  • Available Now: 16,941 km/year (1,412 per month)
  • Excess Km Cost: 0.25 CAD/km
See all Details
CAD/month x 59 months
2024 Ford Mustangs Mache Preminum AWD (ID: #61048)
914
Toronto
2024 Ford

Mustangs Mache Preminum AWD Manuelle AWD

Payment Details
  • Current Payment: 914 CAD/month + tax
  • Original Downpayment: 4,900 CAD
  • Residual Value: 67,000 CAD
  • Months to End: 59 months (Jun, 2030)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 12,300 km total
  • Available Now: 24,193 km/year (2,016 per month)
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 889 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 31 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,806 km/year (-484 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details