Payment Analysis
1,243.22CAD/monthin Edmonton, AB
- 1,243.22 CAD/month
- 573.79 CAD/bi-weekly
- 286.90 CAD/week
- 14,918.64 CAD/year
Before Taxes:
Incl. Alberta Taxes (5%):
- 1,305.38 CAD/month
- 602.48 CAD/bi-weekly
- 301.24 CAD/week
- 15,664.57 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
26,640 ~ 27,940 CAD
compared to leasing a BRAND NEW:
- BMW M550i Automatic AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included
- for 24 months
- in AB
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 1,819 |
|---|---|
| This Contract (CAD/month) | 1,243 |
| Monthly Difference | 576 CAD/month |
| Remaining Term | x 40 months |
| Total Monthly Difference | = 23,040 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 26,640 ~ 27,940 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
98,183 CAD
- Total Vehicle Debt: 110,564 CAD
- Paid so Far: 10,381 CAD (9% Paid)
- Remaining Lease Payments: 49,729 CAD
- Residual Value: 50,455 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 10,381 CAD Total Vehicle Value: 110,564 CAD
Vehicle Debt Breakdown
Downpayment: 435 CAD Remaining Term: 49,729 CAD
Term Paid so Far: 9,946 CAD Residual Value: 50,455 CAD
Cost to Own
Already Paid: 10,381 CAD (9%)
Cash Incentive: 2,000 CAD Buyout Price Today: 98,183 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 98,183 CAD
- 4.9%Interest Rate x 48 months
- 2,257 CAD/month + tax
- Total Payable: 108,319 CAD
- Total Interest: 10,136 CAD
- 8.9%Interest Rate x 48 months
- 2,439 CAD/month + tax
- Total Payable: 117,055 CAD
- Total Interest: 18,871 CAD
- 14.9%Interest Rate x 48 months
- 2,728 CAD/month + tax
- Total Payable: 130,922 CAD
- Total Interest: 32,739 CAD
At the end of the Lease Contract
Residual Value: 50,455 CAD (in 40 months)
- 4.9%Interest Rate x 48 months
- 1,160 CAD/month + tax
- Total Payable: 55,663 CAD
- Total Interest: 5,209 CAD
- 8.9%Interest Rate x 48 months
- 1,253 CAD/month + tax
- Total Payable: 60,152 CAD
- Total Interest: 9,698 CAD
- 14.9%Interest Rate x 48 months
- 1,402 CAD/month + tax
- Total Payable: 67,278 CAD
- Total Interest: 16,824 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
289.27
- + tax
- + fuel
- + insurance
Time Analysis
Cost per day: (CAD)
39.23
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
95.19
- km/week
- without any
- additional costs
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Edmonton
CAD/month x 31 months
2016 Chrysler 2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine (ID: #57419)
446
Edmonton, AB
2016 Chrysler
2016 Chrysler 300s Rwd with 3.6 vvt (V6) engine Automatique 2WD
Payment Details
- Current Payment: 446 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,405 CAD
- Months to End: 31 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 178 km total
- Available Now: 30,254 km/year (2,521 per month)
