Payment Analysis
418.00CAD/monthin Montréal, QC
- 418.00 CAD/month
- 192.92 CAD/bi-weekly
- 96.46 CAD/week
- 5,016.00 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 480.62 CAD/month
- 221.82 CAD/bi-weekly
- 110.91 CAD/week
- 5,767.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
10,584 ~ 11,884 CAD
compared to leasing a BRAND NEW:
- Nissan Leaf SV Automatic 2WD NAV w/ Wear & Tear Coverage
- for 36 months
- in QC
- $0 down payment
- 24,000 km/year
Leasing New (CAD/month) | 806 |
---|---|
This Contract (CAD/month) | 418 |
Monthly Difference | 388 CAD/month |
Remaining Term | x 18 months |
Total Monthly Difference | = 6,984 CAD |
+ Cash Incentive** (CAD) | + 2,000 |
+ Winter Tires Cost (CAD) | + 800 ~ 1,200 |
+ Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
Total Savings (CAD) | = 10,584 ~ 11,884 |
** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,666 CAD
- Total Vehicle Debt: 51,764 CAD
- Paid so Far: 26,099 CAD (50% Paid)
- Remaining Lease Payments: 7,524 CAD
- Residual Value: 18,142 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 26,099 CAD Total Vehicle Value: 51,764 CAD
Vehicle Debt Breakdown
Downpayment: 13,559 CAD Remaining Term: 7,524 CAD
Term Paid so Far: 12,540 CAD Residual Value: 18,142 CAD
Cost to Own
Already Paid: 26,099 CAD (50%)
Cash Incentive: 2,000 CAD Buyout Price Today: 23,666 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,666 CAD
- 4.9%Interest Rate x 48 months
- 544 CAD/month + tax
- Total Payable: 26,109 CAD
- Total Interest: 2,443 CAD
- 8.9%Interest Rate x 48 months
- 588 CAD/month + tax
- Total Payable: 28,214 CAD
- Total Interest: 4,549 CAD
- 14.9%Interest Rate x 48 months
- 657 CAD/month + tax
- Total Payable: 31,557 CAD
- Total Interest: 7,891 CAD
At the end of the Lease Contract
Residual Value: 18,142 CAD (in 18 months)
- 4.9%Interest Rate x 48 months
- 417 CAD/month + tax
- Total Payable: 20,015 CAD
- Total Interest: 1,873 CAD
- 8.9%Interest Rate x 48 months
- 451 CAD/month + tax
- Total Payable: 21,629 CAD
- Total Interest: 3,487 CAD
- 14.9%Interest Rate x 48 months
- 504 CAD/month + tax
- Total Payable: 24,191 CAD
- Total Interest: 6,049 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.63
- + tax
- + fuel
- + insurance
- 11.76CAD/100km (TODAY without the Cash Incentive)
- 25.08CAD/100km (Original Contract back in Oct, 2019)
Time Analysis
Cost per day: (CAD)
10.09
- + tax
- + insurance
- + km driven & fuel
- 13.74CAD/day (Original Contract back in Oct, 2019)
Remaining Km
Can be driven up to:
820.51
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Oct, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
+ 2,000 cash
2022 Tesla
Model Y Long Range All Wheel Drive Automatique AWD Dual Motor
Payment Details
- Current Payment: 995 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 870 CAD/month + tax
- Original Downpayment: 5,892 CAD
- Months to End: 16 months (Sep, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 19,019 km total
- Available Now: 33,736 km/year (2,811 per month)
- Excess Km Cost: 0.15 CAD/km
2024 Hyundai
Hyundai sonata n line Automatique 2WD
Payment Details
- Current Payment: 155 CAD/month + tax
- Residual Value: 21,981 CAD
- Months to End: 10 months (Jun, 2024)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,639 km total
- Available Now: -5,567 km/year (-464 per month)
- Please note that this contract ends in less than a year.
+ 2,500 cash
2023 KIA
EV6-GT Automatique AWD
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 905 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 70,000 CAD
- Months to End: 21 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,100 km total
- Available Now: 23,943 km/year (1,995 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Honda
Civic EX Automatique 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Residual Value: 12,503 CAD
- Months to End: 41 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25 km total
- Available Now: 29,261 km/year (2,438 per month)
2023 Volkswagen
Jetta GLI Automatique 2WD autobahn
Payment Details
- Current Payment: 128 CAD/month + tax
- Residual Value: 35,000 CAD
- Months to End: 40 months (Sep, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,600 km total
- Available Now: 16,320 km/year (1,360 per month)
2023 Tesla
Long Range AWD Automatique AWD
Payment Details
- Current Payment: 636 CAD/month + tax
- Original Downpayment: 12,988 CAD
- Months to End: 28 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 39,000 km total
- Available Now: 26,143 km/year (2,179 per month)
- Excess Km Cost: 0.15 CAD/km