Payment Analysis
460.00CAD/monthin Surrey, BC
- 460.00 CAD/month
- 212.31 CAD/bi-weekly
- 106.15 CAD/week
- 5,520.00 CAD/year
Before Taxes:
Incl. B.C. Taxes (12%):
- 515.20 CAD/month
- 237.78 CAD/bi-weekly
- 118.89 CAD/week
- 6,182.40 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,724 CAD
compared to leasing a BRAND NEW:
- Subaru WRX Sport-tech Automatic Transmission w/ Smart Remote Engine Starter kit ($579.95)
- for 24 months
- in British Columbia
- $0 down payment
- 16,000 km/year
| Leasing New (CAD/month) | 656 |
|---|---|
| This Contract (CAD/month) | 460 |
| Monthly Difference | 196 CAD/month |
| Remaining Term | x 19 months |
| Total Monthly Difference | = 3,724 CAD |
| Total Savings (CAD) | = 3,724 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,027 CAD
- Total Vehicle Debt: 40,767 CAD
- Paid so Far: 8,740 CAD (21% Paid)
- Remaining Lease Payments: 8,740 CAD
- Residual Value: 23,287 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 8,740 CAD Total Vehicle Value: 40,767 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 8,740 CAD
Term Paid so Far: 8,740 CAD Residual Value: 23,287 CAD
Cost to Own
Already Paid: 8,740 CAD (21%)
Cash Incentive: 0 CAD Buyout Price Today: 32,027 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,027 CAD
- 4.9%Interest Rate x 48 months
- 736 CAD/month + tax
- Total Payable: 35,333 CAD
- Total Interest: 3,306 CAD
- 8.9%Interest Rate x 48 months
- 795 CAD/month + tax
- Total Payable: 38,183 CAD
- Total Interest: 6,156 CAD
- 14.9%Interest Rate x 48 months
- 890 CAD/month + tax
- Total Payable: 42,706 CAD
- Total Interest: 10,679 CAD
At the end of the Lease Contract
Residual Value: 23,287 CAD (in 19 months)
- 4.9%Interest Rate x 48 months
- 535 CAD/month + tax
- Total Payable: 25,691 CAD
- Total Interest: 2,404 CAD
- 8.9%Interest Rate x 48 months
- 578 CAD/month + tax
- Total Payable: 27,763 CAD
- Total Interest: 4,476 CAD
- 14.9%Interest Rate x 48 months
- 647 CAD/month + tax
- Total Payable: 31,052 CAD
- Total Interest: 7,765 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
21.28
- + tax
- + fuel
- + insurance
- 34.50CAD/100km (Original Contract back in Apr, 2020)
Time Analysis
Cost per day: (CAD)
15.12
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
498.92
- km/week
- without any
- additional costs
- 307.69km/week (Contract Original back in Apr, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Vancouver
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 47 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 500 km total
- Available Now: 20,298 km/year (1,691 per month)
- Excess Km Cost: 0.20 CAD/km
+ 3,500 cash
2022 Honda
Civic LX CVT 2WD Winter Wires
Payment Details
- Current Payment: 338 CAD/month + tax
- Required Payment: 3,500 CAD
- Payment Including Incentive: 1,213 CAD/month + tax
- Residual Value: 14,190 CAD
- Months to End: 4 months (Jun, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 70,000 km total
- Available Now: 0 km/year (0 per month)
- Please note that this contract ends in less than a year.
- Excess Km Cost: 0.15 CAD/km
2023 Honda
Si Manuelle 2WD PLS TEXT FOR MORE INFO
Payment Details
- Current Payment: 679 CAD/month + tax
- Original Downpayment: 1,786 CAD
- Residual Value: 13,349 CAD
- Months to End: 40 months (Jun, 2028)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 2,048 km total
- Available Now: 34,786 km/year (2,899 per month)
- Excess Km Cost: 0.12 CAD/km
+ 1,500 cash
2025 Audi
S3 Progressiv Automatique AWD Advanced Handling Package
Payment Details
- Current Payment: 841 CAD/month + tax
- Cash Incentive: 1,500 CAD
- Payment After Incentive: 810 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 32,693 CAD
- Months to End: 47 months (Jan, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 500 km total
- Available Now: 20,298 km/year (1,691 per month)
- Excess Km Cost: 0.20 CAD/km
2022 Audi
Audi s3 technik Automatique AWD Technik TFSI Quattro Package
Payment Details
- Current Payment: 594 CAD/month + tax
- Original Downpayment: 19,200 CAD
- Residual Value: 26,739 CAD
- Months to End: 15 months (May, 2026)
Vehicle Status
- Contract Allowance: 25,000 km/year
- Current Odometer: 56,000 km total
- Available Now: 35,200 km/year (2,933 per month)
- Excess Km Cost: 0.15 CAD/km
+ 5,000 cash
2024 Audi
Q4 e-tron sportback Automatique AWD
Payment Details
- Current Payment: 1,090 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 977 CAD/month + tax
- Original Downpayment: 1,693 CAD
- Residual Value: 32,858 CAD
- Months to End: 44 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 3,300 km total
- Available Now: 16,555 km/year (1,380 per month)
- Excess Km Cost: 0.35 CAD/km
