Payment Analysis
450.62CAD/monthin Montreal, QC
- 450.62 CAD/month
- 207.98 CAD/bi-weekly
- 103.99 CAD/week
- 5,407.44 CAD/year
Before Taxes:
Incl. Québec Taxes (14.98%):
- 518.12 CAD/month
- 239.13 CAD/bi-weekly
- 119.57 CAD/week
- 6,217.47 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,346 ~ 3,746 CAD
compared to leasing a BRAND NEW:
- Toyota Prius Prime Automatic 2WD
- for 39 months
- in QC
- $0 down payment
- 25,000 km/year
| Leasing New (CAD/month) | 541 |
|---|---|
| This Contract (CAD/month) | 451 |
| Monthly Difference | 91 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 546 CAD |
| + Cash Incentive** (CAD) | + 2,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 3,346 ~ 3,746 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
13,900 CAD
- Total Vehicle Debt: 46,983 CAD
- Paid so Far: 31,083 CAD (66% Paid)
- Remaining Lease Payments: 2,704 CAD
- Residual Value: 13,196 CAD
- Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 31,083 CAD Total Vehicle Value: 46,983 CAD
Vehicle Debt Breakdown
Downpayment: 7,200 CAD Remaining Term: 2,704 CAD
Term Paid so Far: 23,883 CAD Residual Value: 13,196 CAD
Cost to Own
Already Paid: 31,083 CAD (66%)
Cash Incentive: 2,000 CAD Buyout Price Today: 13,900 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 13,900 CAD
- 4.9%Interest Rate x 48 months
- 319 CAD/month + tax
- Total Payable: 15,335 CAD
- Total Interest: 1,435 CAD
- 8.9%Interest Rate x 48 months
- 345 CAD/month + tax
- Total Payable: 16,571 CAD
- Total Interest: 2,672 CAD
- 14.9%Interest Rate x 48 months
- 386 CAD/month + tax
- Total Payable: 18,534 CAD
- Total Interest: 4,635 CAD
At the end of the Lease Contract
Residual Value: 13,196 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 303 CAD/month + tax
- Total Payable: 14,558 CAD
- Total Interest: 1,362 CAD
- 8.9%Interest Rate x 48 months
- 328 CAD/month + tax
- Total Payable: 15,732 CAD
- Total Interest: 2,536 CAD
- 14.9%Interest Rate x 48 months
- 367 CAD/month + tax
- Total Payable: 17,596 CAD
- Total Interest: 4,400 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
0.88
- + tax
- + fuel
- + insurance
- 3.37CAD/100km (TODAY without the Cash Incentive)
- 27.04CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
3.86
- + tax
- + insurance
- + km driven & fuel
- 14.81CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
3,089.74
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in May, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Montreal
2023 Tesla
Model 3 Automatique AWD Long Range
Payment Details
- Current Payment: 765 CAD/month + tax
- Original Downpayment: 5,250 CAD
- Months to End: 34 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 18,471 km/year (1,539 per month)
- Excess Km Cost: 0.15 CAD/km
+ 2,500 cash
2023 KIA
EV6-GT Automatique AWD
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 928 CAD/month + tax
- Original Downpayment: 3,000 CAD
- Residual Value: 70,000 CAD
- Months to End: 26 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,100 km total
- Available Now: 19,338 km/year (1,612 per month)
- Excess Km Cost: 0.12 CAD/km
2024 Honda
Civic EX Automatique 2WD
Payment Details
- Current Payment: 630 CAD/month + tax
- Residual Value: 12,503 CAD
- Months to End: 47 months (Oct, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25 km total
- Available Now: 25,526 km/year (2,127 per month)
+ 1,000 cash
2022 BMW
33e xdrive plugin (rechargeable) Automatique AWD
Payment Details
- Current Payment: 973 CAD/month + tax
- Required Payment: 1,000 CAD
- Payment Including Incentive: 1,013 CAD/month + tax
- Residual Value: 20,682 CAD
- Months to End: 25 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 13,000 km/year
- Current Odometer: 71,000 km total
- Available Now: -8,600 km/year (-717 per month)
2024 Toyota
Corolla Hybrid LE CVT 2WD
Payment Details
- Current Payment: 400 CAD/month + tax
- Original Downpayment: 8,000 CAD
- Residual Value: 13,000 CAD
- Months to End: 28 months (Mar, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 25,000 km total
- Available Now: 8,714 km/year (726 per month)
- Excess Km Cost: 0.25 CAD/km
2023 KIA
Kia EV Soul - Premium Automatique 2WD Fully electric
Payment Details
- Current Payment: 418 CAD/month + tax
- Residual Value: 30,000 CAD
- Months to End: 25 months (Dec, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,000 km total
- Available Now: 27,840 km/year (2,320 per month)
