Payment Analysis

450.62CAD/monthin Montreal, QC
    Before Taxes:
  • 450.62 CAD/month
  • 207.98 CAD/bi-weekly
  • 103.99 CAD/week
  • 5,407.44 CAD/year
Incl. Québec Taxes (14.98%):
  • 518.12 CAD/month
  • 239.13 CAD/bi-weekly
  • 119.57 CAD/week
  • 6,217.47 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 3,619 ~ 4,019 CAD

compared to leasing a BRAND NEW:

  • Toyota Prius Prime Automatic 2WD
  • for 39 months
  • in QC
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 541
This Contract (CAD/month) 451
Monthly Difference 91 CAD/month
Remaining Term x 9 months
Total Monthly Difference = 819 CAD
+ Cash Incentive** (CAD) + 2,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 3,619 ~ 4,019
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 15,252 CAD
  • Total Vehicle Debt: 46,983 CAD
  • Paid so Far: 29,731 CAD (63% Paid)
  • Remaining Lease Payments: 4,056 CAD
  • Residual Value: 13,196 CAD
  • Cash Incentive: 2,000 CAD
Vehicle Debt & Value
Paid so far: 29,731 CAD Total Vehicle Value: 46,983 CAD
63% Paid
37%
Vehicle Debt Breakdown
Downpayment: 7,200 CAD Remaining Term: 4,056 CAD
Term Paid so Far: 22,531 CAD Residual Value: 13,196 CAD
15%
48%
8%
29%
Cost to Own
Already Paid: 29,731 CAD (63%)
Cash Incentive: 2,000 CAD Buyout Price Today: 15,252 CAD
63% Paid
4%
33%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 15,252 CAD

  • 4.9%Interest Rate x 48 months
  • 351 CAD/month + tax
  • Total Payable: 16,826 CAD
  • Total Interest: 1,574 CAD
  • 8.9%Interest Rate x 48 months
  • 379 CAD/month + tax
  • Total Payable: 18,183 CAD
  • Total Interest: 2,931 CAD
  • 14.9%Interest Rate x 48 months
  • 424 CAD/month + tax
  • Total Payable: 20,337 CAD
  • Total Interest: 5,086 CAD

At the end of the Lease Contract

Residual Value: 13,196 CAD (in 9 months)

  • 4.9%Interest Rate x 48 months
  • 303 CAD/month + tax
  • Total Payable: 14,558 CAD
  • Total Interest: 1,362 CAD
  • 8.9%Interest Rate x 48 months
  • 328 CAD/month + tax
  • Total Payable: 15,732 CAD
  • Total Interest: 2,536 CAD
  • 14.9%Interest Rate x 48 months
  • 367 CAD/month + tax
  • Total Payable: 17,596 CAD
  • Total Interest: 4,400 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.56
  • + tax
  • + fuel
  • + insurance
(inlcuding the 2,000CAD incentive)
  • 5.05CAD/100km (TODAY without the Cash Incentive)
  • 27.04CAD/100km (Original Contract back in May, 2019)
Time Analysis
Cost per day: (CAD)
7.51
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 2,000CAD incentive)
  • 14.81CAD/day (Original Contract back in May, 2019)
Remaining Km
Can be driven up to:
2,059.83
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in May, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Montreal

+ 2,000 cash
CAD/month x 18 months
2022 Tesla Model Y Long Range All Wheel Drive (ID: #57193)
995
Montréal, QC
2022 Tesla

Model Y Long Range All Wheel Drive Automatique AWD Dual Motor

  • Winter Tires Included
Payment Details
  • Current Payment: 995 CAD/month + tax
  • Cash Incentive: 2,000 CAD
  • Payment After Incentive: 884 CAD/month + tax
  • Original Downpayment: 5,892 CAD
  • Months to End: 18 months (Sep, 2026)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 19,019 km total
  • Available Now: 29,987 km/year (2,499 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 8 months
2024 Hyundai Hyundai sonata n line (ID: #56941)
155
Châteauguay, QC
2024 Hyundai

Hyundai sonata n line Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 155 CAD/month + tax
  • Residual Value: 21,981 CAD
  • Months to End: 8 months (Jun, 2024)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 4,639 km total
  • Available Now: -6,959 km/year (-580 per month)
  • Please note that this contract ends in less than a year.
See all Details
+ 2,500 cash
CAD/month x 23 months
2023 KIA EV6-GT (ID: #54526)
1,024
Montreal
2023 KIA

EV6-GT Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 2,500 CAD
  • Payment After Incentive: 915 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 70,000 CAD
  • Months to End: 23 months (Feb, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 6,100 km total
  • Available Now: 21,861 km/year (1,822 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 43 months
2024 Honda Civic EX (ID: #49398)
630
Montreal
2024 Honda

Civic EX Automatique 2WD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Residual Value: 12,503 CAD
  • Months to End: 43 months (Oct, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 25 km total
  • Available Now: 27,900 km/year (2,325 per month)
See all Details
CAD/month x 5 months
2023 Subaru WRX Sport (ID: #58108)
347
Laval
2023 Subaru

WRX Sport Manuelle AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 347 CAD/month + tax
  • Original Downpayment: 2,500 CAD
  • Residual Value: 31,660 CAD
  • Months to End: 5 months (Aug, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 22,396 km total
  • Available Now: 38,250 km/year (3,187 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 30 months
2023 Tesla Long Range AWD (ID: #57468)
636
Montreal, QC
2023 Tesla

Long Range AWD Automatique AWD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 636 CAD/month + tax
  • Original Downpayment: 12,988 CAD
  • Months to End: 30 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 39,000 km total
  • Available Now: 24,400 km/year (2,033 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details