Payment Analysis

426.00CAD/monthin Toronto, ON
    Before Taxes:
  • 426.00 CAD/month
  • 196.62 CAD/bi-weekly
  • 98.31 CAD/week
  • 5,112.00 CAD/year
Incl. Ontario Taxes (13%):
  • 481.38 CAD/month
  • 222.18 CAD/bi-weekly
  • 111.09 CAD/week
  • 5,776.56 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 938 ~ 1,838 CAD

compared to leasing a BRAND NEW:

  • Toyota Corolla XSE Automatic 2WD
  • for 48 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 432
This Contract (CAD/month) 426
Monthly Difference 6 CAD/month
Remaining Term x 23 months
Total Monthly Difference = 138 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 938 ~ 1,838

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 19,798 CAD
  • Total Vehicle Debt: 35,560 CAD
  • Paid so Far: 15,762 CAD (44% Paid)
  • Remaining Lease Payments: 9,798 CAD
  • Residual Value: 10,000 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 15,762 CAD Total Vehicle Value: 35,560 CAD
44% Paid
56%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 9,798 CAD
Term Paid so Far: 15,762 CAD Residual Value: 10,000 CAD
0%
44%
27%
29%
Cost to Own
Already Paid: 15,762 CAD (44%)
Cash Incentive: 0 CAD Buyout Price Today: 19,798 CAD
44% Paid
0%
56%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 19,798 CAD

  • 4.9%Interest Rate x 48 months
  • 455 CAD/month + tax
  • Total Payable: 21,842 CAD
  • Total Interest: 2,044 CAD
  • 8.9%Interest Rate x 48 months
  • 492 CAD/month + tax
  • Total Payable: 23,603 CAD
  • Total Interest: 3,805 CAD
  • 14.9%Interest Rate x 48 months
  • 550 CAD/month + tax
  • Total Payable: 26,400 CAD
  • Total Interest: 6,602 CAD

At the end of the Lease Contract

Residual Value: 10,000 CAD (in 23 months)

  • 4.9%Interest Rate x 48 months
  • 230 CAD/month + tax
  • Total Payable: 11,032 CAD
  • Total Interest: 1,032 CAD
  • 8.9%Interest Rate x 48 months
  • 248 CAD/month + tax
  • Total Payable: 11,922 CAD
  • Total Interest: 1,922 CAD
  • 14.9%Interest Rate x 48 months
  • 278 CAD/month + tax
  • Total Payable: 13,334 CAD
  • Total Interest: 3,334 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
9.91
  • + tax
  • + fuel
  • + insurance
(or 0.10CAD per km)
  • 25.56CAD/100km (Original Contract back in Oct, 2021)
Time Analysis
Cost per day: (CAD)
14.01
  • + tax
  • + insurance
  • + km driven & fuel
(0.14CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
992.27
  • km/week
  • without any
  • additional costs
Excess km cost: 0.20CAD
  • 384.62km/week (Contract Original back in Oct, 2021)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 3,000 cash
CAD/month x 33 months
2024 BMW M 440xi (ID: #53838)
1,329
TORONTO
2024 BMW

M 440xi Automatique AWD Premium Enhanced, M Sport

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,329 CAD/month + tax
  • Cash Incentive: 3,000 CAD
  • Payment After Incentive: 1,238 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Residual Value: 37,035 CAD
  • Months to End: 33 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 6,500 km total
  • Available Now: 26,727 km/year (2,227 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 1,000 cash
CAD/month x 52 months
2024 Toyota GR 86 Premium (ID: #56897)
630
North York
2024 Toyota

GR 86 Premium Manuelle 2WD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 630 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 611 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Residual Value: 18,000 CAD
  • Months to End: 52 months (Apr, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,000 km total
  • Available Now: 22,154 km/year (1,846 per month)
  • Excess Km Cost: 0.29 CAD/km
See all Details
+ 24,000 cash
CAD/month x 4 months
2018 Porsche 911 Carrera S (ID: #56500)
1,058
Toronto, ON
2018 Porsche

911 Carrera S Automatique 2WD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,058 CAD/month + tax
  • Required Payment: 24,000 CAD
  • Payment Including Incentive: 7,058 CAD/month + tax
  • Original Downpayment: 32,400 CAD
  • Residual Value: 86,685 CAD
  • Months to End: 4 months (Apr, 2025)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 65,000 km total
  • Available Now: -15,000 km/year (-1,250 per month)
  • Please note that this contract ends in less than a year.
  • Excess Km Cost: 0.30 CAD/km
See all Details
+ 9,000 cash
CAD/month x 27 months
2023 Mercedes-Benz CLS 450 (ID: #55395)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,662 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 25,556 km/year (2,130 per month)
See all Details
+ 9,000 cash
CAD/month x 27 months
2023 Mercedes-Benz CLS 450 (ID: #55394)
1,995
Toronto
2023 Mercedes-Benz

CLS 450 Automatique AWD Entertainment & Convenience Premium Package + $4,500.00, Entertainment & Convenience Comfort Package + $5,100.00, Performance & Safety Intelligent Drive Package + $3,000.00

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,995 CAD/month + tax
  • Cash Incentive: 9,000 CAD
  • Payment After Incentive: 1,662 CAD/month + tax
  • Residual Value: 42,074 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 30,500 km total
  • Available Now: 25,556 km/year (2,130 per month)
See all Details
CAD/month x 27 months
2023 Mazda GT convertible (ID: #53795)
447
Maple, ON
2023 Mazda

GT convertible Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 447 CAD/month + tax
  • Residual Value: 24,260 CAD
  • Months to End: 27 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 15,300 km total
  • Available Now: 14,533 km/year (1,211 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details