Payment Analysis
423.12CAD/monthin Ottawa, ON
- 423.12 CAD/month
- 195.29 CAD/bi-weekly
- 97.64 CAD/week
- 5,077.44 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 478.13 CAD/month
- 220.67 CAD/bi-weekly
- 110.34 CAD/week
- 5,737.51 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
4,066 ~ 5,366 CAD
compared to leasing a BRAND NEW:
- Honda Accord Sedan SPORT
- for 36 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 584 |
|---|---|
| This Contract (CAD/month) | 423 |
| Monthly Difference | 161 CAD/month |
| Remaining Term | x 6 months |
| Total Monthly Difference | = 966 CAD |
| + Cash Incentive** (CAD) | + 1,500 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 4,066 ~ 5,366 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
16,215 CAD
- Total Vehicle Debt: 35,486 CAD
- Paid so Far: 17,771 CAD (50% Paid)
- Remaining Lease Payments: 2,539 CAD
- Residual Value: 15,176 CAD
- Cash Incentive: 1,500 CAD
Vehicle Debt & Value
Paid so far: 17,771 CAD Total Vehicle Value: 35,486 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,539 CAD
Term Paid so Far: 17,771 CAD Residual Value: 15,176 CAD
Cost to Own
Already Paid: 17,771 CAD (50%)
Cash Incentive: 1,500 CAD Buyout Price Today: 16,215 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 16,215 CAD
- 4.9%Interest Rate x 48 months
- 373 CAD/month + tax
- Total Payable: 17,889 CAD
- Total Interest: 1,674 CAD
- 8.9%Interest Rate x 48 months
- 403 CAD/month + tax
- Total Payable: 19,332 CAD
- Total Interest: 3,117 CAD
- 14.9%Interest Rate x 48 months
- 450 CAD/month + tax
- Total Payable: 21,622 CAD
- Total Interest: 5,407 CAD
At the end of the Lease Contract
Residual Value: 15,176 CAD (in 6 months)
- 4.9%Interest Rate x 48 months
- 349 CAD/month + tax
- Total Payable: 16,743 CAD
- Total Interest: 1,567 CAD
- 8.9%Interest Rate x 48 months
- 377 CAD/month + tax
- Total Payable: 18,093 CAD
- Total Interest: 2,917 CAD
- 14.9%Interest Rate x 48 months
- 422 CAD/month + tax
- Total Payable: 20,237 CAD
- Total Interest: 5,060 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.56
- + tax
- + fuel
- + insurance
- 3.82CAD/100km (TODAY without the Cash Incentive)
- 25.39CAD/100km (Original Contract back in Jun, 2020)
Time Analysis
Cost per day: (CAD)
5.69
- + tax
- + insurance
- + km driven & fuel
- 13.91CAD/day (Original Contract back in Jun, 2020)
Remaining Km
Can be driven up to:
2,557.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Ottawa
2022 Tesla
Model 3 Automatique 2WD
Payment Details
- Current Payment: 968 CAD/month + tax
- Original Downpayment: 1,192 CAD
- Months to End: 16 months (May, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 6,203 km total
- Available Now: 43,348 km/year (3,612 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
2023 Nissan
Rouge SV CVT 2WD
Payment Details
- Current Payment: 500 CAD/month + tax
- Residual Value: 20,000 CAD
- Months to End: 13 months (Feb, 2026)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 18,200 km total
- Available Now: 12,738 km/year (1,062 per month)
- Excess Km Cost: 0.10 CAD/km
+ 1,000 cash
2023 Audi
A4 Komfort Automatique AWD Vorsprung Edition
Payment Details
- Current Payment: 768 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 732 CAD/month + tax
- Residual Value: 22,433 CAD
- Months to End: 28 months (May, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 47,200 km total
- Available Now: 14,057 km/year (1,171 per month)
- Excess Km Cost: 0.20 CAD/km
2016 Nissan
Sentra sv CVT 2WD
Payment Details
- Current Payment: 247 CAD/month + tax
- Residual Value: 19,000 CAD
- Months to End: 43 months (Aug, 2028)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 144,000 km total
- Available Now: -12,279 km/year (-1,023 per month)
- Excess Km Cost: 0.20 CAD/km
+ 699 cash
2023 Infiniti
Q50 Automatique AWD LUXE
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 699 CAD
- Payment After Incentive: 534 CAD/month + tax
- Original Downpayment: 10,000 CAD
- Residual Value: 33,384 CAD
- Months to End: 11 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 11,100 km total
- Available Now: 51,527 km/year (4,294 per month)
- Please note that this contract ends in less than a year.
2022 Honda
Civic Sport Automatique 2WD
Payment Details
- Current Payment: 585 CAD/month + tax
- Residual Value: 12,737 CAD
- Months to End: 32 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 29,999 km total
- Available Now: 18,750 km/year (1,563 per month)
