Payment Analysis

308.00CAD/monthin Mississauga, ON
    Before Taxes:
  • 308.00 CAD/month
  • 142.15 CAD/bi-weekly
  • 71.08 CAD/week
  • 3,696.00 CAD/year
Incl. Ontario Taxes (13%):
  • 348.04 CAD/month
  • 160.63 CAD/bi-weekly
  • 80.32 CAD/week
  • 4,176.48 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 2,290 ~ 3,190 CAD

compared to leasing a BRAND NEW:

  • Ford XLT Automatic AWD Fx4 off-road
  • for 36 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 606
This Contract (CAD/month) 308
Monthly Difference 298 CAD/month
Remaining Term x 5 months
Total Monthly Difference = 1,490 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 2,290 ~ 3,190

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 12,440 CAD
  • Total Vehicle Debt: 29,380 CAD
  • Paid so Far: 16,940 CAD (57% Paid)
  • Remaining Lease Payments: 1,540 CAD
  • Residual Value: 10,900 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 16,940 CAD Total Vehicle Value: 29,380 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,540 CAD
Term Paid so Far: 16,940 CAD Residual Value: 10,900 CAD
0%
57%
5%
38%
Cost to Own
Already Paid: 16,940 CAD (57%)
Cash Incentive: 0 CAD Buyout Price Today: 12,440 CAD
57% Paid
0%
43%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 12,440 CAD

  • 4.9%Interest Rate x 48 months
  • 286 CAD/month + tax
  • Total Payable: 13,724 CAD
  • Total Interest: 1,284 CAD
  • 8.9%Interest Rate x 48 months
  • 309 CAD/month + tax
  • Total Payable: 14,831 CAD
  • Total Interest: 2,391 CAD
  • 14.9%Interest Rate x 48 months
  • 346 CAD/month + tax
  • Total Payable: 16,588 CAD
  • Total Interest: 4,148 CAD

At the end of the Lease Contract

Residual Value: 10,900 CAD (in 5 months)

  • 4.9%Interest Rate x 48 months
  • 251 CAD/month + tax
  • Total Payable: 12,025 CAD
  • Total Interest: 1,125 CAD
  • 8.9%Interest Rate x 48 months
  • 271 CAD/month + tax
  • Total Payable: 12,995 CAD
  • Total Interest: 2,095 CAD
  • 14.9%Interest Rate x 48 months
  • 303 CAD/month + tax
  • Total Payable: 14,535 CAD
  • Total Interest: 3,635 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
2.37
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 23.10CAD/100km (Original Contract back in Sep, 2020)
Time Analysis
Cost per day: (CAD)
10.13
  • + tax
  • + insurance
  • + km driven & fuel
(0.66CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,000.00
  • km/week
  • without any
  • additional costs
Excess km cost: 0.16CAD
  • 307.69km/week (Contract Original back in Sep, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~1,100 CAD
CAD/month x 41 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 41 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 28,683 km/year (2,390 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 875 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 34 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,294 km/year (-441 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 5,000 cash
2023 Toyota

Highlander Limited - Platinum Automatique AWD Platinum - HUD, 360 CAMERA, PANAROMIC SUNROOF

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 728 CAD/month + tax
  • Required Payment: 5,000 CAD
  • Payment Including Incentive: 875 CAD/month + tax
  • Original Downpayment: 5,500 CAD
  • Residual Value: 26,207 CAD
  • Months to End: 34 months (Feb, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 75,000 km total
  • Available Now: -5,294 km/year (-441 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
CAD/month x 23 months
2023 Audi quattro Technik 45 TFSI AWD (ID: #59371)
780
Toronto
2023 Audi

quattro Technik 45 TFSI AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 780 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 23 months (Mar, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 29,000 km total
  • Available Now: 18,261 km/year (1,522 per month)
See all Details
CAD/month x 29 months
2023 Tesla MODEL Y (ID: #59045)
727
WHITBY
2023 Tesla

MODEL Y Automatique 2WD

  • Warranty Complete Term
  • Winter Tires Included
Payment Details
  • Current Payment: 727 CAD/month + tax
  • Months to End: 29 months (Sep, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 23,230 km total
  • Available Now: 16,870 km/year (1,406 per month)
See all Details
CAD/month x 47 months
2019 Mercedes-Benz A220 (ID: #58402)
323
Toronto, ON
2019 Mercedes-Benz

A220 Automatique AWD Night package

  • Warranty Complete Term
Payment Details
  • Current Payment: 323 CAD/month + tax
  • Months to End: 47 months (Mar, 2029)
Vehicle Status
  • Contract Allowance: 0 km/year
  • Current Odometer: 96,000 km total
  • Available Now: -24,511 km/year (-2,043 per month)
See all Details