Payment Analysis

736.08CAD/monthin Ottawa, ON
    Before Taxes:
  • 736.08 CAD/month
  • 339.73 CAD/bi-weekly
  • 169.86 CAD/week
  • 8,832.96 CAD/year
Incl. Ontario Taxes (13%):
  • 831.77 CAD/month
  • 383.89 CAD/bi-weekly
  • 191.95 CAD/week
  • 9,981.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 5,170 ~ 5,570 CAD

compared to leasing a BRAND NEW:

  • Audi A4 Technik Automatic AWD Advanced Driver Assistance Package
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 966
This Contract (CAD/month) 736
Monthly Difference 230 CAD/month
Remaining Term x 19 months
Total Monthly Difference = 4,370 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 5,170 ~ 5,570

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 38,445 CAD
  • Total Vehicle Debt: 59,055 CAD
  • Paid so Far: 20,610 CAD (34% Paid)
  • Remaining Lease Payments: 13,986 CAD
  • Residual Value: 24,460 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 20,610 CAD Total Vehicle Value: 59,055 CAD
34% Paid
66%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 13,986 CAD
Term Paid so Far: 20,610 CAD Residual Value: 24,460 CAD
0%
34%
24%
42%
Cost to Own
Already Paid: 20,610 CAD (34%)
Cash Incentive: 0 CAD Buyout Price Today: 38,445 CAD
34% Paid
0%
66%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 38,445 CAD

  • 4.9%Interest Rate x 48 months
  • 884 CAD/month + tax
  • Total Payable: 42,414 CAD
  • Total Interest: 3,969 CAD
  • 8.9%Interest Rate x 48 months
  • 955 CAD/month + tax
  • Total Payable: 45,834 CAD
  • Total Interest: 7,389 CAD
  • 14.9%Interest Rate x 48 months
  • 1,068 CAD/month + tax
  • Total Payable: 51,264 CAD
  • Total Interest: 12,819 CAD

At the end of the Lease Contract

Residual Value: 24,460 CAD (in 19 months)

  • 4.9%Interest Rate x 48 months
  • 562 CAD/month + tax
  • Total Payable: 26,985 CAD
  • Total Interest: 2,525 CAD
  • 8.9%Interest Rate x 48 months
  • 608 CAD/month + tax
  • Total Payable: 29,161 CAD
  • Total Interest: 4,701 CAD
  • 14.9%Interest Rate x 48 months
  • 679 CAD/month + tax
  • Total Payable: 32,616 CAD
  • Total Interest: 8,156 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
25.01
  • + tax
  • + fuel
  • + insurance
(or 0.25CAD per km)
  • 35.33CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
24.20
  • + tax
  • + insurance
  • + km driven & fuel
(0.17CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
679.15
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD
  • 480.77km/week (Contract Original back in Jun, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

+ 1,000 cash
CAD/month x 29 months
2022 KIA Stinger GT (ID: #57512)
659
Ottawa
2022 KIA

Stinger GT Automatique AWD GT Limited AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 625 CAD/month + tax
  • Residual Value: 24,995 CAD
  • Months to End: 29 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 40,739 km total
  • Available Now: 16,246 km/year (1,354 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details
CAD/month x 41 months
2024 Tesla Model 3 AWD Long Range (ID: #55190)
765
Ottawa
2024 Tesla

Model 3 AWD Long Range Automatique AWD Premium White Exterior / Premium White Interior / 19inch Nova Upgraded Rims

  • Warranty Complete Term
Payment Details
  • Current Payment: 765 CAD/month + tax
  • Original Downpayment: 3,800 CAD
  • Months to End: 41 months (Jun, 2028)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 8,000 km total
  • Available Now: 16,390 km/year (1,366 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details