Payment Analysis

736.08CAD/monthin Ottawa, ON
    Before Taxes:
  • 736.08 CAD/month
  • 339.73 CAD/bi-weekly
  • 169.86 CAD/week
  • 8,832.96 CAD/year
Incl. Ontario Taxes (13%):
  • 831.77 CAD/month
  • 383.89 CAD/bi-weekly
  • 191.95 CAD/week
  • 9,981.24 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 7,010 ~ 7,410 CAD

compared to leasing a BRAND NEW:

  • Audi A4 Technik Automatic AWD Advanced Driver Assistance Package
  • for 24 months
  • in Ontario
  • $0 down payment
  • 20,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 966
This Contract (CAD/month) 736
Monthly Difference 230 CAD/month
Remaining Term x 27 months
Total Monthly Difference = 6,210 CAD
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 7,010 ~ 7,410

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 44,334 CAD
  • Total Vehicle Debt: 59,055 CAD
  • Paid so Far: 14,722 CAD (24% Paid)
  • Remaining Lease Payments: 19,874 CAD
  • Residual Value: 24,460 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 14,722 CAD Total Vehicle Value: 59,055 CAD
24% Paid
76%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 19,874 CAD
Term Paid so Far: 14,722 CAD Residual Value: 24,460 CAD
0%
24%
34%
42%
Cost to Own
Already Paid: 14,722 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 44,334 CAD
24% Paid
0%
76%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 44,334 CAD

  • 4.9%Interest Rate x 48 months
  • 1,019 CAD/month + tax
  • Total Payable: 48,910 CAD
  • Total Interest: 4,577 CAD
  • 8.9%Interest Rate x 48 months
  • 1,101 CAD/month + tax
  • Total Payable: 52,855 CAD
  • Total Interest: 8,521 CAD
  • 14.9%Interest Rate x 48 months
  • 1,232 CAD/month + tax
  • Total Payable: 59,117 CAD
  • Total Interest: 14,783 CAD

At the end of the Lease Contract

Residual Value: 24,460 CAD (in 27 months)

  • 4.9%Interest Rate x 48 months
  • 562 CAD/month + tax
  • Total Payable: 26,985 CAD
  • Total Interest: 2,525 CAD
  • 8.9%Interest Rate x 48 months
  • 608 CAD/month + tax
  • Total Payable: 29,161 CAD
  • Total Interest: 4,701 CAD
  • 14.9%Interest Rate x 48 months
  • 679 CAD/month + tax
  • Total Payable: 32,616 CAD
  • Total Interest: 8,156 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
35.54
  • + tax
  • + fuel
  • + insurance
(or 0.36CAD per km)
Time Analysis
Cost per day: (CAD)
24.20
  • + tax
  • + insurance
  • + km driven & fuel
(0.12CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
477.92
  • km/week
  • without any
  • additional costs
Excess km cost: 0.15CAD

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Ottawa

+ 1,000 cash
CAD/month x 21 months
2022 KIA Stinger GT (ID: #57512)
659
Ottawa
2022 KIA

Stinger GT Automatique AWD GT Limited AWD

Payment Details
  • Current Payment: 659 CAD/month + tax
  • Cash Incentive: 1,000 CAD
  • Payment After Incentive: 612 CAD/month + tax
  • Residual Value: 24,995 CAD
  • Months to End: 21 months (Jun, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 40,739 km total
  • Available Now: 22,435 km/year (1,870 per month)
  • Excess Km Cost: 0.12 CAD/km
See all Details