Payment Analysis
216.00CAD/monthin Sault Ste. Marie, ON
- 216.00 CAD/month
- 99.69 CAD/bi-weekly
- 49.85 CAD/week
- 2,592.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 244.08 CAD/month
- 112.65 CAD/bi-weekly
- 56.33 CAD/week
- 2,928.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
3,050 ~ 4,350 CAD
compared to leasing a BRAND NEW:
- Honda Civic, touring Automatic 2WD Navigation, heated rear seats
- for 54 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 361 |
|---|---|
| This Contract (CAD/month) | 216 |
| Monthly Difference | 145 CAD/month |
| Remaining Term | x 10 months |
| Total Monthly Difference | = 1,450 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 3,050 ~ 4,350 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
32,160 CAD
- Total Vehicle Debt: 42,744 CAD
- Paid so Far: 10,584 CAD (24% Paid)
- Remaining Lease Payments: 2,160 CAD
- Residual Value: 30,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 10,584 CAD Total Vehicle Value: 42,744 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 2,160 CAD
Term Paid so Far: 10,584 CAD Residual Value: 30,000 CAD
Cost to Own
Already Paid: 10,584 CAD (24%)
Cash Incentive: 0 CAD Buyout Price Today: 32,160 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 32,160 CAD
- 4.9%Interest Rate x 48 months
- 739 CAD/month + tax
- Total Payable: 35,480 CAD
- Total Interest: 3,320 CAD
- 8.9%Interest Rate x 48 months
- 799 CAD/month + tax
- Total Payable: 38,341 CAD
- Total Interest: 6,181 CAD
- 14.9%Interest Rate x 48 months
- 893 CAD/month + tax
- Total Payable: 42,884 CAD
- Total Interest: 10,724 CAD
At the end of the Lease Contract
Residual Value: 30,000 CAD (in 10 months)
- 4.9%Interest Rate x 48 months
- 690 CAD/month + tax
- Total Payable: 33,097 CAD
- Total Interest: 3,097 CAD
- 8.9%Interest Rate x 48 months
- 745 CAD/month + tax
- Total Payable: 35,766 CAD
- Total Interest: 5,766 CAD
- 14.9%Interest Rate x 48 months
- 833 CAD/month + tax
- Total Payable: 40,003 CAD
- Total Interest: 10,003 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
2.24
- + tax
- + fuel
- + insurance
- 12.96CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
7.10
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
2,227.69
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 413 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 37 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 24,324 km/year (2,027 per month)
Deal Special Perks
+ 3,000 cash
SAVE ~5,100 CAD
2023 Volkswagen
GTI Automatique 2WD Autobahn
Payment Details
- Current Payment: 652 CAD/month + tax
- Cash Incentive: 3,000 CAD
- Payment After Incentive: 541 CAD/month + tax
- Residual Value: 21,631 CAD
- Months to End: 27 months (Apr, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 8,800 km total
- Available Now: 17,422 km/year (1,452 per month)
- Excess Km Cost: 0.15 CAD/km
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 779 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 29 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 31,193 km/year (2,599 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,000 cash
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 732 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 33 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 25,091 km/year (2,091 per month)
- Excess Km Cost: 0.25 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 562 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 26 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 27,415 km/year (2,285 per month)
- Excess Km Cost: 0.08 CAD/km
2021 Mazda
Mazda3 GT Auto FWD Automatique 2WD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 352 CAD/month + tax
- Months to End: 1 months (Jan, 2025)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 52,000 km total
- Available Now: 336,000 km/year (28,000 per month)
- Please note that this contract ends in less than a year.
