Payment Analysis
216.00CAD/monthin Sault Ste. Marie, ON
- 216.00 CAD/month
- 99.69 CAD/bi-weekly
- 49.85 CAD/week
- 2,592.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 244.08 CAD/month
- 112.65 CAD/bi-weekly
- 56.33 CAD/week
- 2,928.96 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
2,615 ~ 3,915 CAD
compared to leasing a BRAND NEW:
- Honda Civic, touring Automatic 2WD Navigation, heated rear seats
- for 54 months
- in Ontario
- $0 down payment
- 20,000 km/year
| Leasing New (CAD/month) | 361 |
|---|---|
| This Contract (CAD/month) | 216 |
| Monthly Difference | 145 CAD/month |
| Remaining Term | x 7 months |
| Total Monthly Difference | = 1,015 CAD |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| + Wear & Tear Coverage (CAD) | + 800 ~ 1,700 |
| Total Savings (CAD) | = 2,615 ~ 3,915 |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
31,512 CAD
- Total Vehicle Debt: 42,744 CAD
- Paid so Far: 11,232 CAD (26% Paid)
- Remaining Lease Payments: 1,512 CAD
- Residual Value: 30,000 CAD
- Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 11,232 CAD Total Vehicle Value: 42,744 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 1,512 CAD
Term Paid so Far: 11,232 CAD Residual Value: 30,000 CAD
Cost to Own
Already Paid: 11,232 CAD (26%)
Cash Incentive: 0 CAD Buyout Price Today: 31,512 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 31,512 CAD
- 4.9%Interest Rate x 48 months
- 724 CAD/month + tax
- Total Payable: 34,765 CAD
- Total Interest: 3,253 CAD
- 8.9%Interest Rate x 48 months
- 783 CAD/month + tax
- Total Payable: 37,569 CAD
- Total Interest: 6,057 CAD
- 14.9%Interest Rate x 48 months
- 875 CAD/month + tax
- Total Payable: 42,019 CAD
- Total Interest: 10,507 CAD
At the end of the Lease Contract
Residual Value: 30,000 CAD (in 7 months)
- 4.9%Interest Rate x 48 months
- 690 CAD/month + tax
- Total Payable: 33,097 CAD
- Total Interest: 3,097 CAD
- 8.9%Interest Rate x 48 months
- 745 CAD/month + tax
- Total Payable: 35,766 CAD
- Total Interest: 5,766 CAD
- 14.9%Interest Rate x 48 months
- 833 CAD/month + tax
- Total Payable: 40,003 CAD
- Total Interest: 10,003 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
1.57
- + tax
- + fuel
- + insurance
- 12.96CAD/100km (Original Contract back in Nov, 2020)
Time Analysis
Cost per day: (CAD)
7.10
- + tax
- + insurance
- + km driven & fuel
Remaining Km
Can be driven up to:
3,182.42
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Nov, 2020)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 800 cash
2024 Mazda
Mazda3 GT w/Turbo AWD Automatic Automatique AWD
Payment Details
- Current Payment: 499 CAD/month + tax
- Cash Incentive: 800 CAD
- Payment After Incentive: 472 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Residual Value: 19,748 CAD
- Months to End: 29 months (Sep, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 25,500 km total
- Available Now: 14,276 km/year (1,190 per month)
- Excess Km Cost: 0.08 CAD/km
+ 1,000 cash
2023 Hyundai
KONA ESSENTIAL Automatique AWD
Payment Details
- Current Payment: 440 CAD/month + tax
- Cash Incentive: 1,000 CAD
- Payment After Incentive: 409 CAD/month + tax
- Original Downpayment: 500 CAD
- Months to End: 33 months (Jan, 2028)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 5,000 km total
- Available Now: 27,273 km/year (2,273 per month)
Deal Special Perks
+ 5,000 cash
2022 Lexus
IS300 Luxury Automatique AWD
Payment Details
- Current Payment: 606 CAD/month + tax
- Required Payment: 5,000 CAD
- Payment Including Incentive: 799 CAD/month + tax
- Residual Value: 20,517 CAD
- Months to End: 26 months (Jun, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 22,951 km total
- Available Now: 34,792 km/year (2,899 per month)
- Excess Km Cost: 0.20 CAD/km
+ 2,500 cash
2024 Audi
S3 Komfort Automatique AWD Pre Paid Maintenance package
Payment Details
- Current Payment: 731 CAD/month + tax
- Cash Incentive: 2,500 CAD
- Payment After Incentive: 650 CAD/month + tax
- Residual Value: 31,000 CAD
- Months to End: 31 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 28,000 km total
- Available Now: 19,484 km/year (1,624 per month)
- Excess Km Cost: 0.08 CAD/km
+ 2,000 cash
2023 Genesis
G70 - 3.3T Sport Automatique AWD
Payment Details
- Current Payment: 793 CAD/month + tax
- Cash Incentive: 2,000 CAD
- Payment After Incentive: 726 CAD/month + tax
- Original Downpayment: 2,000 CAD
- Residual Value: 29,939 CAD
- Months to End: 30 months (Oct, 2027)
Vehicle Status
- Contract Allowance: 24,000 km/year
- Current Odometer: 27,000 km total
- Available Now: 27,600 km/year (2,300 per month)
- Excess Km Cost: 0.25 CAD/km
+ 950 cash
2023 Mazda
Mazda3 Sport GT Automatique AWD
Payment Details
- Current Payment: 598 CAD/month + tax
- Cash Incentive: 950 CAD
- Payment After Incentive: 555 CAD/month + tax
- Original Downpayment: 3,211 CAD
- Residual Value: 19,315 CAD
- Months to End: 22 months (Feb, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 4,600 km total
- Available Now: 32,400 km/year (2,700 per month)
- Excess Km Cost: 0.08 CAD/km
