Payment Analysis

646.00CAD/monthin Toronto, ON
    Before Taxes:
  • 646.00 CAD/month
  • 298.15 CAD/bi-weekly
  • 149.08 CAD/week
  • 7,752.00 CAD/year
Incl. Ontario Taxes (13%):
  • 729.98 CAD/month
  • 336.91 CAD/bi-weekly
  • 168.46 CAD/week
  • 8,759.76 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,888 ~ 2,288 CAD

compared to leasing a BRAND NEW:

  • Mazda Cx9 Turbo GT Automatic AWD
  • for 39 months
  • in Ontario
  • $0 down payment
  • 24,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 657
This Contract (CAD/month) 646
Monthly Difference 11 CAD/month
Remaining Term x 8 months
Total Monthly Difference = 88 CAD
+ Cash Incentive** (CAD) + 1,000
+ Winter Tires Cost (CAD) + 800 ~ 1,200
Total Savings (CAD) = 1,888 ~ 2,288
** "Cash Incentive" is not just a saving, it is physical money.

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 23,168 CAD
  • Total Vehicle Debt: 57,114 CAD
  • Paid so Far: 32,946 CAD (57% Paid)
  • Remaining Lease Payments: 5,168 CAD
  • Residual Value: 19,000 CAD
  • Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 32,946 CAD Total Vehicle Value: 57,114 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,168 CAD
Term Paid so Far: 32,946 CAD Residual Value: 19,000 CAD
0%
57%
9%
34%
Cost to Own
Already Paid: 32,946 CAD (57%)
Cash Incentive: 1,000 CAD Buyout Price Today: 23,168 CAD
57% Paid
1%
42%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 23,168 CAD

  • 4.9%Interest Rate x 48 months
  • 532 CAD/month + tax
  • Total Payable: 25,560 CAD
  • Total Interest: 2,392 CAD
  • 8.9%Interest Rate x 48 months
  • 575 CAD/month + tax
  • Total Payable: 27,621 CAD
  • Total Interest: 4,453 CAD
  • 14.9%Interest Rate x 48 months
  • 644 CAD/month + tax
  • Total Payable: 30,893 CAD
  • Total Interest: 7,725 CAD

At the end of the Lease Contract

Residual Value: 19,000 CAD (in 8 months)

  • 4.9%Interest Rate x 48 months
  • 437 CAD/month + tax
  • Total Payable: 20,961 CAD
  • Total Interest: 1,961 CAD
  • 8.9%Interest Rate x 48 months
  • 472 CAD/month + tax
  • Total Payable: 22,652 CAD
  • Total Interest: 3,652 CAD
  • 14.9%Interest Rate x 48 months
  • 528 CAD/month + tax
  • Total Payable: 25,335 CAD
  • Total Interest: 6,335 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
8.12
  • + tax
  • + fuel
  • + insurance
(inlcuding the 1,000CAD incentive)
  • 10.07CAD/100km (TODAY without the Cash Incentive)
  • 38.76CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
17.13
  • + tax
  • + insurance
  • + km driven & fuel
(inlcuding the 1,000CAD incentive)
  • 21.24CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
1,480.77
  • km/week
  • without any
  • additional costs
Excess km cost: 0.10CAD
  • 384.62km/week (Contract Original back in Jun, 2019)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

+ 5,000 cash
CAD/month x 32 months
2024 Audi S5 Sportback Progressiv (ID: #58437)
1,024
Toronto
2024 Audi

S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,024 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 868 CAD/month + tax
  • Months to End: 32 months (Nov, 2027)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 14,393 km total
  • Available Now: 18,603 km/year (1,550 per month)
See all Details
CAD/month x 29 months
2022 Polestar Polestar 2 (ID: #55550)
1,120
Toronto, IN
2022 Polestar

Polestar 2 Automatique AWD

  • Winter Tires Included
Payment Details
  • Current Payment: 1,120 CAD/month + tax
  • Original Downpayment: 1,000 CAD
  • Months to End: 29 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 50,000 km/year
  • Current Odometer: 49,000 km total
  • Available Now: 81,448 km/year (6,787 per month)
See all Details
CAD/month x 9 months
2021 Infiniti Q50 Essential Tech AWD (ID: #45209)
680
Toronto, ON
2021 Infiniti

Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 680 CAD/month + tax
  • Months to End: 9 months (Dec, 2025)
Vehicle Status
  • Contract Allowance: 16,000 km/year
  • Current Odometer: 46,000 km total
  • Available Now: 24,000 km/year (2,000 per month)
  • Please note that this contract ends in less than a year.
See all Details
CAD/month x 50 months
2023 Genesis G80 2.5T Advanced AWD (ID: #58346)
690
Mississauga
2023 Genesis

G80 2.5T Advanced AWD Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 690 CAD/month + tax
  • Original Downpayment: 5,000 CAD
  • Months to End: 50 months (May, 2029)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 26,000 km total
  • Available Now: 17,360 km/year (1,447 per month)
See all Details
+ 5,000 cash
CAD/month x 18 months
2023 Audi S5 3.0L Quattro Technik Sportback (ID: #58046)
1,379
Toronto, ON
2023 Audi

S5 3.0L Quattro Technik Sportback Automatique AWD

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 1,379 CAD/month + tax
  • Cash Incentive: 5,000 CAD
  • Payment After Incentive: 1,101 CAD/month + tax
  • Residual Value: 40,836 CAD
  • Months to End: 18 months (Oct, 2026)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 68,635 km total
  • Available Now: 7,577 km/year (631 per month)
See all Details
CAD/month x 27 months
2023 Audi A4 Komfort (ID: #57160)
624
Markham
2023 Audi

A4 Komfort Automatique AWD

  • Wear & Tear Coverage
Payment Details
  • Current Payment: 624 CAD/month + tax
  • Original Downpayment: 5,600 CAD
  • Residual Value: 23,007 CAD
  • Months to End: 27 months (Jul, 2027)
Vehicle Status
  • Contract Allowance: 12,000 km/year
  • Current Odometer: 18,337 km total
  • Available Now: 13,628 km/year (1,136 per month)
See all Details