Payment Analysis
646.00CAD/monthin Toronto, ON
- 646.00 CAD/month
- 298.15 CAD/bi-weekly
- 149.08 CAD/week
- 7,752.00 CAD/year
Before Taxes:
Incl. Ontario Taxes (13%):
- 729.98 CAD/month
- 336.91 CAD/bi-weekly
- 168.46 CAD/week
- 8,759.76 CAD/year
Lease Takeover/Buyout Analysis
The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)
For Leasing Purposes
With this deal, you are saving:
1,888 ~ 2,288 CAD
compared to leasing a BRAND NEW:
- Mazda Cx9 Turbo GT Automatic AWD
- for 39 months
- in Ontario
- $0 down payment
- 24,000 km/year
| Leasing New (CAD/month) | 657 |
|---|---|
| This Contract (CAD/month) | 646 |
| Monthly Difference | 11 CAD/month |
| Remaining Term | x 8 months |
| Total Monthly Difference | = 88 CAD |
| + Cash Incentive** (CAD) | + 1,000 |
| + Winter Tires Cost (CAD) | + 800 ~ 1,200 |
| Total Savings (CAD) | = 1,888 ~ 2,288 |
| ** "Cash Incentive" is not just a saving, it is physical money. |
For Buyout Purposes
To own this vehicle today (buying it as a used car) would cost:
23,168 CAD
- Total Vehicle Debt: 57,114 CAD
- Paid so Far: 32,946 CAD (57% Paid)
- Remaining Lease Payments: 5,168 CAD
- Residual Value: 19,000 CAD
- Cash Incentive: 1,000 CAD
Vehicle Debt & Value
Paid so far: 32,946 CAD Total Vehicle Value: 57,114 CAD
Vehicle Debt Breakdown
Downpayment: 0 CAD Remaining Term: 5,168 CAD
Term Paid so Far: 32,946 CAD Residual Value: 19,000 CAD
Cost to Own
Already Paid: 32,946 CAD (57%)
Cash Incentive: 1,000 CAD Buyout Price Today: 23,168 CAD
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)
Finance the remaining Debt Today
Remaining Term + Residual Value: 23,168 CAD
- 4.9%Interest Rate x 48 months
- 532 CAD/month + tax
- Total Payable: 25,560 CAD
- Total Interest: 2,392 CAD
- 8.9%Interest Rate x 48 months
- 575 CAD/month + tax
- Total Payable: 27,621 CAD
- Total Interest: 4,453 CAD
- 14.9%Interest Rate x 48 months
- 644 CAD/month + tax
- Total Payable: 30,893 CAD
- Total Interest: 7,725 CAD
At the end of the Lease Contract
Residual Value: 19,000 CAD (in 8 months)
- 4.9%Interest Rate x 48 months
- 437 CAD/month + tax
- Total Payable: 20,961 CAD
- Total Interest: 1,961 CAD
- 8.9%Interest Rate x 48 months
- 472 CAD/month + tax
- Total Payable: 22,652 CAD
- Total Interest: 3,652 CAD
- 14.9%Interest Rate x 48 months
- 528 CAD/month + tax
- Total Payable: 25,335 CAD
- Total Interest: 6,335 CAD
Business Vehicle Analysis
This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)
Distance Analysis
Cost to drive 100km: (CAD)
8.12
- + tax
- + fuel
- + insurance
- 10.07CAD/100km (TODAY without the Cash Incentive)
- 38.76CAD/100km (Original Contract back in Jun, 2019)
Time Analysis
Cost per day: (CAD)
17.13
- + tax
- + insurance
- + km driven & fuel
- 21.24CAD/day (Original Contract back in Jun, 2019)
Remaining Km
Can be driven up to:
1,480.77
- km/week
- without any
- additional costs
- 384.62km/week (Contract Original back in Jun, 2019)
Seller Contact Info
This Contract was Already Transferred.
Similar Listings in Toronto
+ 5,000 cash
2024 Audi
S5 Sportback Progressiv Automatique AWD 360 camera, 20" wheels, Prepaid maintenance, lease excess wear waiverca
Payment Details
- Current Payment: 1,024 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 868 CAD/month + tax
- Months to End: 32 months (Nov, 2027)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 14,393 km total
- Available Now: 18,603 km/year (1,550 per month)
2022 Polestar
Polestar 2 Automatique AWD
Payment Details
- Current Payment: 1,120 CAD/month + tax
- Original Downpayment: 1,000 CAD
- Months to End: 29 months (Aug, 2027)
Vehicle Status
- Contract Allowance: 50,000 km/year
- Current Odometer: 49,000 km total
- Available Now: 81,448 km/year (6,787 per month)
2021 Infiniti
Q50 Essential Tech AWD Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage
Payment Details
- Current Payment: 680 CAD/month + tax
- Months to End: 9 months (Dec, 2025)
Vehicle Status
- Contract Allowance: 16,000 km/year
- Current Odometer: 46,000 km total
- Available Now: 24,000 km/year (2,000 per month)
- Please note that this contract ends in less than a year.
2023 Genesis
G80 2.5T Advanced AWD Automatique AWD
Payment Details
- Current Payment: 690 CAD/month + tax
- Original Downpayment: 5,000 CAD
- Months to End: 50 months (May, 2029)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 26,000 km total
- Available Now: 17,360 km/year (1,447 per month)
+ 5,000 cash
2023 Audi
S5 3.0L Quattro Technik Sportback Automatique AWD
Payment Details
- Current Payment: 1,379 CAD/month + tax
- Cash Incentive: 5,000 CAD
- Payment After Incentive: 1,101 CAD/month + tax
- Residual Value: 40,836 CAD
- Months to End: 18 months (Oct, 2026)
Vehicle Status
- Contract Allowance: 20,000 km/year
- Current Odometer: 68,635 km total
- Available Now: 7,577 km/year (631 per month)
2023 Audi
A4 Komfort Automatique AWD
Payment Details
- Current Payment: 624 CAD/month + tax
- Original Downpayment: 5,600 CAD
- Residual Value: 23,007 CAD
- Months to End: 27 months (Jul, 2027)
Vehicle Status
- Contract Allowance: 12,000 km/year
- Current Odometer: 18,337 km total
- Available Now: 13,628 km/year (1,136 per month)
