Payment Analysis

318.00CAD/monthin Toronto, ON
    Before Taxes:
  • 318.00 CAD/month
  • 146.77 CAD/bi-weekly
  • 73.38 CAD/week
  • 3,816.00 CAD/year
Incl. Ontario Taxes (13%):
  • 359.34 CAD/month
  • 165.85 CAD/bi-weekly
  • 82.92 CAD/week
  • 4,312.08 CAD/year

Lease Takeover/Buyout Analysis

The Lease Takeover Analysis (LTA) "Leasing Purposes" section is an impartial review made by a Lease Takeover Specialist from LeaseCosts Canada Inc. and should be used as reference. (Learn more about the LTA)

For Leasing Purposes

With this deal, you are saving: 1,213 ~ 2,113 CAD

compared to leasing a BRAND NEW:

  • Honda Civic Sedan Touring Automatic AWD W Lease Guard
  • for 54 months
  • in Ontario
  • $0 down payment
  • 25,000 km/year
Savings Breakdown:
Leasing New (CAD/month) 377
This Contract (CAD/month) 318
Monthly Difference 59 CAD/month
Remaining Term x 7 months
Total Monthly Difference = 413 CAD
+ Wear & Tear Coverage (CAD) + 800 ~ 1,700
Total Savings (CAD) = 1,213 ~ 2,113

For Buyout Purposes

To own this vehicle today (buying it as a used car) would cost: 12,590 CAD
  • Total Vehicle Debt: 29,944 CAD
  • Paid so Far: 17,354 CAD (57% Paid)
  • Remaining Lease Payments: 2,226 CAD
  • Residual Value: 10,364 CAD
  • Cash Incentive: 0 CAD
Vehicle Debt & Value
Paid so far: 17,354 CAD Total Vehicle Value: 29,944 CAD
57% Paid
43%
Vehicle Debt Breakdown
Downpayment: 500 CAD Remaining Term: 2,226 CAD
Term Paid so Far: 16,854 CAD Residual Value: 10,364 CAD
1%
56%
7%
36%
Cost to Own
Already Paid: 17,354 CAD (57%)
Cash Incentive: 0 CAD Buyout Price Today: 12,590 CAD
57% Paid
0%
43%
Interested on financing the vehicle? This section automatically calculates the following scenarios: (Learn more about this financial analysis)

Finance the remaining Debt Today

Remaining Term + Residual Value: 12,590 CAD

  • 4.9%Interest Rate x 48 months
  • 289 CAD/month + tax
  • Total Payable: 13,890 CAD
  • Total Interest: 1,300 CAD
  • 8.9%Interest Rate x 48 months
  • 313 CAD/month + tax
  • Total Payable: 15,010 CAD
  • Total Interest: 2,420 CAD
  • 14.9%Interest Rate x 48 months
  • 350 CAD/month + tax
  • Total Payable: 16,788 CAD
  • Total Interest: 4,198 CAD

At the end of the Lease Contract

Residual Value: 10,364 CAD (in 7 months)

  • 4.9%Interest Rate x 48 months
  • 238 CAD/month + tax
  • Total Payable: 11,434 CAD
  • Total Interest: 1,070 CAD
  • 8.9%Interest Rate x 48 months
  • 257 CAD/month + tax
  • Total Payable: 12,356 CAD
  • Total Interest: 1,992 CAD
  • 14.9%Interest Rate x 48 months
  • 288 CAD/month + tax
  • Total Payable: 13,820 CAD
  • Total Interest: 3,456 CAD

Business Vehicle Analysis

This section is very important if you are interested in the vehicle for Uber, Lyft, Turo, Getaround, vehicle rental or for a business. (Learn more about this section)

Distance Analysis
Cost to drive 100km: (CAD)
1.95
  • + tax
  • + fuel
  • + insurance
(or 0.02CAD per km)
  • 15.90CAD/100km (Original Contract back in Jul, 2020)
Time Analysis
Cost per day: (CAD)
10.45
  • + tax
  • + insurance
  • + km driven & fuel
(0.47CAD savings per every 100CAD of incentive)
Remaining Km
Can be driven up to:
3,754.95
  • km/week
  • without any
  • additional costs
Excess km cost: 0.12CAD
  • 461.54km/week (Contract Original back in Jul, 2020)

Seller Contact Info

This Contract was Already Transferred.

Similar Listings in Toronto

SAVE ~1,100 CAD
CAD/month x 44 months
2023 Hyundai IONIQ 6 ULTIMATE (ID: #52060)
910
Toronto, ON
2023 Hyundai

IONIQ 6 ULTIMATE Automatique AWD w/ Warranty Complete Term + Wear & Tear Coverage + Winter Tires Included

  • Warranty Complete Term
  • Wear & Tear Coverage
  • Winter Tires Included
Payment Details
  • Current Payment: 910 CAD/month + tax
  • Months to End: 44 months (Sep, 2028)
Vehicle Status
  • Contract Allowance: 24,000 km/year
  • Current Odometer: 22,000 km total
  • Available Now: 26,727 km/year (2,227 per month)
Deal Special Perks
  • Hot Lease Takeover Deal
  • All Main Coverages
  • High End Vehicle & Options
  • Lots of FREE Available Km
  • Good Buyout Opportunity
Perks are determined by LeaseCosts Canada Inc. and not by the person who listed the vehicle.
See all Details
CAD/month x 71 months
2019 Porsche Macan (ID: #57325)
1,000
Stratford
2019 Porsche

Macan Automatique AWD S

  • Warranty Complete Term
  • Wear & Tear Coverage
Payment Details
  • Current Payment: 1,000 CAD/month + tax
  • Months to End: 71 months (Dec, 2030)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 100,000 km total
  • Available Now: 5,352 km/year (446 per month)
See all Details
CAD/month x 43 months
2024 Tesla Model 3 Long Range (ID: #56580)
847
Burlington, ON
2024 Tesla

Model 3 Long Range Automatique AWD

  • Warranty Complete Term
Payment Details
  • Current Payment: 847 CAD/month + tax
  • Months to End: 43 months (Aug, 2028)
Vehicle Status
  • Contract Allowance: 25,000 km/year
  • Current Odometer: 4,254 km total
  • Available Now: 26,138 km/year (2,178 per month)
  • Excess Km Cost: 0.15 CAD/km
See all Details
+ 500 cash
CAD/month x 31 months
2024 Hyundai Elantra Luxury (ID: #55907)
229
mississauga
2024 Hyundai

Elantra Luxury Automatique 2WD

  • Warranty Complete Term
Payment Details
  • Current Payment: 229 CAD/month + tax
  • Cash Incentive: 500 CAD
  • Payment After Incentive: 213 CAD/month + tax
  • Months to End: 31 months (Aug, 2027)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 4,500 km total
  • Available Now: 21,484 km/year (1,790 per month)
See all Details
CAD/month x 43 months
2024 Acura TYPE S (ID: #55762)
800
Toronto
2024 Acura

TYPE S Manuelle 2WD

Payment Details
  • Current Payment: 800 CAD/month + tax
  • Original Downpayment: 3,000 CAD
  • Residual Value: 26,000 CAD
  • Months to End: 43 months (Jul, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 2,000 km total
  • Available Now: 21,767 km/year (1,814 per month)
  • Excess Km Cost: 0.10 CAD/km
See all Details
CAD/month x 39 months
2024 Hyundai Elantra N (ID: #55724)
583
London
2024 Hyundai

Elantra N Automatique 2WD Performance package

  • Warranty Complete Term
Payment Details
  • Current Payment: 583 CAD/month + tax
  • Residual Value: 19,000 CAD
  • Months to End: 39 months (Apr, 2028)
Vehicle Status
  • Contract Allowance: 20,000 km/year
  • Current Odometer: 3,000 km total
  • Available Now: 23,692 km/year (1,974 per month)
  • Excess Km Cost: 0.20 CAD/km
See all Details